| Revenue | DKK 5,2M | -17% |
| EBITDA | DKK 568K | -55% |
| Net profit | DKK 579K | -38% |
| Total assets | DKK 10,8M | -26% |
| Equity | DKK 6,2M | -19% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.454 | 6.959 | 6.135 | 6.304 | 5.214 |
| Staff expenses | -4.537 | -5.134 | -5.125 | -5.043 | -4.646 |
| EBITDA | 1.918 | 1.825 | 1.010 | 1.261 | 568 |
| Depreciation & amort. | -188 | -261 | -243 | -251 | -238 |
| EBIT | 1.730 | 1.564 | 767 | 1.011 | 329 |
| Net financials | -69 | 346 | -594 | 186 | 414 |
| Profit before tax | 1.661 | 1.910 | 173 | 1.196 | 743 |
| Tax | 366 | 420 | 38 | 264 | 164 |
| Net profit | 1.295 | 1.490 | 135 | 933 | 579 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.407 | 14.672 | 13.085 | 14.617 | 10.843 |
| Equity | 5.078 | 6.568 | 6.702 | 7.635 | 6.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.329 | 8.104 | 6.383 | 6.982 | 4.629 |
| Total debt | 7.329 | 8.104 | 6.383 | 6.982 | 4.629 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nielsen Vester | Management | 0 companies |