| Revenue | DKK -4K | +13% |
| EBITDA | DKK -4K | -13% |
| Net profit | DKK 117K | +90% |
| Total assets | DKK 1,4M | +5% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -4 | -4 | -6 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -4 | -4 | -6 | -2 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -4 | -5 | -5 | -5 | -6 | -6 | -4 | -4 | -6 | -2 | -4 | -4 |
| Net financials | -14 | 84 | 59 | 152 | 215 | 218 | 77 | 165 | 33 | -75 | 377 | 380 | 71 | 127 |
| Profit before tax | -17 | 79 | 54 | 147 | 210 | 213 | 72 | 159 | 29 | -79 | 371 | 378 | 67 | 123 |
| Tax | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -0 | -2 | -1 | 6 | 5 |
| Net profit | -16 | 80 | 55 | 148 | 211 | 214 | 73 | 160 | 30 | -79 | 373 | 379 | 62 | 117 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 327 | 378 | 466 | 666 | 748 | 723 | 850 | 794 | 659 | 975 | 1.467 | 1.304 | 1.375 |
| Equity | 238 | 318 | 373 | 461 | 572 | 685 | 706 | 814 | 790 | 655 | 972 | 1.293 | 1.296 | 1.352 |
| Long-term debt | 3 | 4 | 5 | 0 | 64 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 8 | 4 | 4 | 29 | 4 | 16 | 37 | 4 | 4 | 4 | 174 | 8 | 24 |
| Total debt | 8 | 8 | 4 | 4 | 93 | 62 | 16 | 37 | 4 | 4 | 4 | 174 | 8 | 24 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|