| Revenue | DKK 52K | +53% |
| EBITDA | DKK -13K | -118% |
| Net profit | DKK -15K | -147% |
| Total assets | DKK 614K | +5% |
| Equity | DKK -324K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 15 | 9 | 163 | -25 | 16 | 235 | 170 | 104 | 0 | 34 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -35 | -14 | -15 | 77 | -72 | -7 | 22 | 16 | 1 | -145 | -6 | -13 |
| Depreciation & amort. | -6 | -4 | -3 | -2 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -39 | -17 | -17 | 1 | -72 | -7 | 22 | 16 | 1 | -145 | -6 | -13 |
| Net financials | -1 | -1 | -0 | -0 | -1 | -1 | -3 | -17 | -14 | -2 | -0 | -0 | -2 |
| Profit before tax | -18 | -39 | -17 | -17 | 0 | -73 | -11 | 5 | 2 | -1 | -146 | -6 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18 | -39 | -17 | -17 | 0 | -73 | -11 | 5 | 2 | -1 | -146 | -6 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 688 | 663 | 658 | 615 | 1.098 | 1.119 | 1.171 | 1.251 | 491 | 606 | 551 | 585 | 614 |
| Equity | -94 | -129 | -141 | -156 | -81 | -154 | -164 | -159 | -157 | -158 | -304 | -310 | -324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 781 | 792 | 800 | 771 | 1.179 | 1.273 | 1.336 | 1.410 | 648 | 764 | 855 | 894 | 939 |
| Total debt | 781 | 792 | 800 | 771 | 1.179 | 1.273 | 1.336 | 1.410 | 648 | 764 | 855 | 894 | 939 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Unofficial title | Unofficial title | 2004 | — | — |
HC | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Malberg | Unofficial title | 0 companies |
| Hans Christian Nielsen | Audit | 0 companies |