| Revenue | DKK -41K | -387% |
| EBITDA | DKK -68K | -55% |
| Net profit | DKK 289K | -77% |
| Total assets | DKK 3,7M | -4% |
| Equity | DKK 3,6M | +9% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 50 | 32 | 36 | 44 | 36 | 102 | 116 | 197 | -26 | 15 | -26 | 14 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -46 | -58 | -28 |
| EBITDA | 46 | 44 | 23 | 36 | 44 | 36 | 102 | 116 | 197 | -26 | -52 | -73 | -44 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 44 | 23 | 36 | 44 | 36 | 102 | 116 | 197 | -26 | -52 | -73 | -44 | -68 |
| Net financials | -34 | -1 | -4 | 42 | 63 | 143 | 194 | 92 | 49 | 201 | 547 | 307 | 1.330 | 357 |
| Profit before tax | 12 | 43 | 18 | 77 | 107 | 179 | 297 | 208 | 246 | 175 | 495 | 235 | 1.286 | 289 |
| Tax | 13 | 7 | 4 | 8 | 6 | 5 | 19 | 22 | 40 | -0 | -0 | 17 | 2 | -0 |
| Net profit | -1 | 36 | 15 | 69 | 101 | 174 | 277 | 186 | 205 | 175 | 495 | 218 | 1.284 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 912 | 881 | 554 | 829 | 1.054 | 1.126 | 1.328 | 1.640 | 1.958 | 2.206 | 2.478 | 3.833 | 3.675 |
| Equity | 168 | 165 | 140 | 209 | 310 | 485 | 762 | 948 | 1.153 | 1.328 | 1.823 | 2.041 | 3.325 | 3.614 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 59 | 35 | 12 | 0 | 0 |
| Short-term debt | 880 | 748 | 740 | 344 | 519 | 569 | 365 | 380 | 405 | 571 | 347 | 425 | 508 | 62 |
| Total debt | 880 | 748 | 740 | 344 | 519 | 569 | 365 | 380 | 487 | 630 | 383 | 436 | 508 | 62 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Luis Jespper Fogh | Board of Directors | 0 companies |
| Camille Teresa Haurum | Board of Directors | 0 companies |
| Thara Chalotte Fogh | Chairman | 0 companies |