| Revenue | DKK -277K | +81% |
| EBITDA | DKK -1,3M | -720% |
| Net profit | DKK 121,4M | +697% |
| Total assets | DKK 167,3M | +246% |
| Equity | DKK 166,8M | +248% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 18 | 37 | 37 | 37 | 18 | -1 | -2 | -2 | -14 | -82 | -153 | -277 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -974 |
| EBITDA | -1 | -1 | 18 | 37 | 37 | 37 | -8 | -1 | -2 | -2 | -14 | -82 | -153 | -1.251 |
| Depreciation & amort. | -0 | -0 | -19 | -35 | -35 | -35 | -15 | -0 | -0 | -0 | -0 | -27 | -80 | -53 |
| EBIT | -1 | -1 | -1 | 2 | 2 | 2 | -23 | -1 | -2 | -2 | -14 | -109 | -233 | -1.304 |
| Net financials | 2.029 | 1.162 | -845 | 1.500 | 2.610 | 1.565 | 1.062 | 1.106 | 2.404 | 3.151 | 6.762 | 7.709 | 15.443 | 122.594 |
| Profit before tax | 2.027 | 1.161 | -847 | 1.502 | 2.612 | 1.567 | 1.039 | 1.105 | 2.402 | 3.149 | 6.748 | 7.600 | 15.210 | 121.290 |
| Tax | -7 | -5 | -7 | -8 | -0 | 3 | -2 | 2 | 0 | -1 | -17 | -52 | -16 | -78 |
| Net profit | 2.034 | 1.166 | -839 | 1.510 | 2.613 | 1.564 | 1.041 | 1.103 | 2.402 | 3.150 | 6.765 | 7.652 | 15.225 | 121.368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.367 | 10.388 | 9.725 | 11.239 | 12.685 | 14.538 | 15.355 | 19.145 | 21.031 | 23.400 | 35.814 | 44.763 | 48.335 | 167.323 |
| Equity | 8.793 | 9.697 | 8.759 | 10.170 | 12.681 | 13.996 | 14.787 | 18.897 | 20.999 | 23.060 | 29.760 | 35.520 | 47.895 | 166.762 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 573 | 691 | 966 | 1.069 | 4 | 542 | 568 | 248 | 33 | 340 | 6.054 | 9.232 | 435 | 558 |
| Total debt | 573 | 691 | 966 | 1.069 | 4 | 542 | 568 | 248 | 33 | 340 | 6.054 | 9.232 | 435 | 558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2003 | — | — |
KB Management | Management | 2024 | — | — |
MJ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karen og Michael Holding ApS | Company | 50.0% | 100.0% | 2023 |
Benedicte Bladt Holding ApS | Company | 20.0% | 0.0% | 2023 |
Kristine Bladt Holding ApS | Company | 20.0% | 0.0% | 2023 |
| Individual | 20.0% | 0.0% | 2022 | |
| Individual | 20.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |
| Karen Bladt | Management | 0 companies |
| Michael Jørgen Bladt | Management | 0 companies |