| Revenue | DKK 85K | +1608% |
| EBITDA | DKK 85K | +1608% |
| Net profit | DKK 68K | +375% |
| Total assets | DKK 2,2M | +34% |
| Equity | DKK 1,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -44 | -33 | -29 | -33 | -32 | -29 | -28 | -20 | -23 | -10 | -9 | 5 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -44 | -33 | -29 | -33 | -32 | -29 | -28 | -53 | -23 | -10 | -9 | 5 | 85 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -115 | -100 | -0 | -0 | -0 | -0 | -7 | -34 |
| EBIT | -83 | -44 | -33 | -29 | -33 | -32 | -144 | -128 | -53 | -23 | -10 | -9 | -2 | 51 |
| Net financials | -3.155 | -12 | 0 | -112 | -8.160 | -0 | 0 | -1 | -1 | -1 | -0 | -0 | -28 | 17 |
| Profit before tax | -3.238 | -56 | -32 | -141 | -8.193 | -32 | -144 | -129 | -54 | -24 | -11 | -9 | -30 | 68 |
| Tax | -21 | 5 | 58 | 65 | -0 | -0 | -0 | -0 | -5 | -5 | -2 | -2 | -6 | -0 |
| Net profit | -3.217 | -62 | -90 | -206 | -8.193 | -32 | -144 | -129 | -49 | -18 | -8 | -7 | -25 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.887 | 9.733 | 9.658 | 9.436 | 1.258 | 1.239 | 1.115 | 1.005 | 299 | 43 | 35 | 27 | 1.633 | 2.183 |
| Equity | 8.944 | 8.882 | 8.792 | 8.586 | 393 | 361 | 217 | 88 | 39 | 21 | 12 | 5 | 1.581 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 944 | 851 | 866 | 850 | 865 | 878 | 898 | 917 | 260 | 22 | 22 | 22 | 52 | 534 |
| Total debt | 944 | 851 | 866 | 850 | 865 | 878 | 898 | 917 | 260 | 22 | 22 | 22 | 52 | 534 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2003 | — | — |
BU Management | Management | 2003 | — | — |
PF Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENT URUP HOLDING ApS | Company | 100.0% | 100.0% | 2020 |
JØRGEN SCHEEL HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Scheel | Management | 0 companies |
| Bent Urup | Management | 0 companies |
| Peter Frank Hansen | Management | 0 companies |