| Revenue | DKK -56K | -123% |
| EBITDA | DKK -59K | -16% |
| Net profit | DKK -65K | +20% |
| Total assets | DKK 324K | -52% |
| Equity | DKK 238K | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -594 | -648 | -546 | -816 | -684 | -691 | -399 | -408 | -182 | -1 | -89 | 244 | -56 |
| Staff expenses | -1.619 | -1.441 | -1.749 | -1.865 | -2.198 | -2.007 | -2.307 | -769 | -73 | -292 | -299 | -295 | -3 |
| EBITDA | -2.213 | -2.089 | -2.295 | -2.681 | -2.882 | -2.698 | -2.706 | -1.177 | -254 | -293 | -389 | -51 | -59 |
| Depreciation & amort. | -7 | -8 | -13 | -13 | -14 | -17 | -17 | -61 | -71 | -60 | -71 | -60 | -16 |
| EBIT | -2.220 | -2.097 | -2.308 | -2.694 | -2.895 | -2.715 | -2.723 | -1.238 | -325 | -354 | -460 | -111 | -75 |
| Net financials | -7 | 9 | 7 | -486 | -1.844 | -2.206 | -5 | -3 | -1 | -2 | -4 | -0 | -6 |
| Profit before tax | -2.227 | -2.088 | -2.301 | -3.180 | -4.739 | -4.921 | -2.728 | -1.241 | -326 | -355 | -464 | -111 | -81 |
| Tax | -554 | -520 | -568 | -743 | -1.042 | -1.082 | -597 | -271 | -72 | -76 | -100 | -31 | -16 |
| Net profit | -1.674 | -1.568 | -1.733 | -2.437 | -3.697 | -3.839 | -2.132 | -970 | -254 | -279 | -364 | -81 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 879 | 4.224 | 2.575 | 4.678 | 4.813 | 3.122 | 1.992 | 716 | 1.151 | 793 | 445 | 674 | 324 |
| Equity | 533 | 3.965 | 2.232 | -205 | -3.902 | -7.739 | -6.350 | 680 | 1.026 | 747 | 383 | 303 | 238 |
| Long-term debt | 26 | 26 | 27 | 4.479 | 8.321 | 10.520 | 1 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 346 | 260 | 343 | 404 | 394 | 341 | 8.341 | 36 | 125 | 46 | 62 | 371 | 86 |
| Total debt | 346 | 260 | 343 | 4.882 | 8.715 | 10.861 | 8.341 | 36 | 125 | 46 | 62 | 371 | 86 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TU Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPFINDER HOLDING AF 2003 ApS | Company | 100.0% | 100.0% | 2019 |
BAUNEGÅRD ApS | Company | 66.7% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Ussing | Management | 0 companies |
| Tom Olesen | Board of Directors | 0 companies |
| Rolf Singer | Board of Directors | 0 companies |
| Tonni Bülow-Nielsen | Board of Directors | 0 companies |
| Ole Bitsch-Jensen | Chairman | 0 companies |
| Sissel Mygind Trap | Board of Directors | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Mikael Ørum | Chairman | 0 companies |
| Richard Gustav Bunck | Chairman | 0 companies |
| Rolf Bertil Ehrnström | Board of Directors | 0 companies |
| Steen Hansen | Board of Directors | 0 companies |
| Per Ove Öhman | Board of Directors | 0 companies |