| Revenue | DKK -18K | +3% |
| EBITDA | DKK -18K | -3% |
| Net profit | DKK 110K | -70% |
| Total assets | DKK 3,8M | -5% |
| Equity | DKK 3,7M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -14 | -14 | -10 | -11 | -11 | -11 | -11 | -11 | -18 | -16 | -18 | -18 |
| Staff expenses | -0 | -362 | -152 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -373 | -166 | -14 | -10 | -11 | -11 | -11 | -11 | -11 | -18 | -16 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -373 | -166 | -14 | -10 | -11 | -11 | -11 | -11 | -11 | -18 | -16 | -18 | -18 |
| Net financials | 317 | 225 | 599 | 635 | 648 | 298 | 722 | 568 | 416 | 475 | -155 | 322 | 495 | 161 |
| Profit before tax | 309 | -148 | 433 | 621 | 638 | 287 | 711 | 557 | 405 | 464 | -173 | 306 | 477 | 143 |
| Tax | 4 | -78 | -25 | -0 | 6 | 3 | -0 | 9 | -14 | 32 | -37 | 67 | 106 | 32 |
| Net profit | 304 | -70 | 458 | 621 | 632 | 284 | 711 | 548 | 419 | 432 | -136 | 239 | 372 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.058 | 2.499 | 2.851 | 3.371 | 3.912 | 3.833 | 4.335 | 4.602 | 4.900 | 5.230 | 3.960 | 3.855 | 3.974 | 3.771 |
| Equity | 3.038 | 2.467 | 2.827 | 3.348 | 3.879 | 3.813 | 4.314 | 4.582 | 4.890 | 5.209 | 3.708 | 3.830 | 3.903 | 3.713 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 31 | 24 | 23 | 33 | 20 | 21 | 20 | 10 | 21 | 252 | 25 | 71 | 58 |
| Total debt | 20 | 31 | 24 | 23 | 33 | 20 | 21 | 20 | 10 | 21 | 252 | 25 | 71 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|