| Revenue | DKK -13K | +10% |
| EBITDA | DKK -13K | -10% |
| Net profit | DKK -297K | +83% |
| Total assets | DKK 18M | -20% |
| Equity | DKK 18M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -14 | -9 | -6 | -13 | -14 | -13 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -14 | -9 | -6 | -13 | -14 | -13 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -14 | -9 | -6 | -13 | -14 | -13 | -12 | -13 |
| Net financials | 2.413 | 2.639 | 2.296 | -164 | 805 | 35 | -2.006 | -1.742 | -284 |
| Profit before tax | 2.403 | 2.624 | 2.287 | -170 | 791 | 22 | -2.019 | -1.754 | -297 |
| Tax | -0 | -6 | 0 | -1 | -11 | -0 | -0 | -0 | -0 |
| Net profit | 2.403 | 2.630 | 2.287 | -169 | 802 | 22 | -2.019 | -1.754 | -297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.935 | 20.413 | 23.082 | 25.533 | 26.232 | 26.145 | 24.192 | 22.440 | 17.984 |
| Equity | 16.850 | 19.430 | 21.667 | 21.449 | 22.201 | 22.173 | 20.103 | 18.299 | 17.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.085 | 983 | 1.415 | 4.084 | 4.031 | 3.972 | 4.088 | 4.141 | 32 |
| Total debt | 1.085 | 983 | 1.415 | 4.084 | 4.031 | 3.972 | 4.088 | 4.141 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2021 | — | — |
KE Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Marslew | Management | 0 companies |
| Klaus Elkjær Rasmussen | Unofficial title | 0 companies |