| Revenue | DKK 234K | -64% |
| EBITDA | DKK -455K | -275% |
| Net profit | DKK -376K | -250% |
| Total assets | DKK 345K | -51% |
| Equity | DKK -58K | -118% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -10 | -82 | -585 | -52 | -34 | 522 | -37 | -173 | 162 | 26 | 644 | 234 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -257 | -418 | -37 | -25 | -15 | -384 | -690 |
| EBITDA | -27 | -10 | -82 | -585 | -52 | -34 | -1.131 | -455 | -210 | 137 | 11 | 259 | -455 |
| Depreciation & amort. | -1 | -7 | -7 | -7 | -7 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -17 | -89 | -592 | -59 | -39 | -1.131 | -455 | -210 | 137 | 11 | 259 | -455 |
| Net financials | -74 | 4.103 | 1.253 | 77 | -305 | -108 | 67 | 80 | -15 | -11 | -10 | -8 | 79 |
| Profit before tax | -102 | 4.086 | 1.157 | -549 | -433 | -178 | -1.084 | -375 | -226 | 126 | 1 | 251 | -376 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 2 | -0 | 0 | -0 | -0 | -0 | -0 |
| Net profit | -102 | 4.086 | 1.157 | -549 | -433 | -178 | -1.086 | -375 | -226 | 126 | 1 | 251 | -376 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 486 | 8.136 | 4.462 | 3.633 | 2.264 | 1.864 | 1.213 | 418 | 403 | 276 | 359 | 705 | 345 |
| Equity | 401 | 4.488 | 4.245 | 2.898 | 2.115 | 1.834 | 648 | 166 | -61 | 65 | 66 | 318 | -58 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 3.648 | 217 | 735 | 149 | 30 | 565 | 252 | 464 | 211 | 293 | 387 | 403 |
| Total debt | 84 | 3.648 | 217 | 735 | 149 | 30 | 565 | 252 | 464 | 211 | 293 | 387 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christiani Havemann | Management | 0 companies |