| Revenue | DKK -74K | +10% |
| EBITDA | DKK -74K | -10% |
| Net profit | DKK 2,4M | +4% |
| Total assets | DKK 45,5M | -22% |
| Equity | DKK 41,3M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -79 | -37 | -36 | -47 | -56 | -83 | -104 | -43 | -66 | -120 | -67 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -79 | -37 | -36 | -47 | -56 | -83 | -104 | -43 | -66 | -120 | -67 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -79 | -37 | -36 | -47 | -56 | -83 | -104 | -43 | -66 | -120 | -67 | -74 |
| Net financials | 195 | 692 | -1.109 | 1.827 | 1.154 | 3.670 | 1.606 | 1.754 | 2.412 | 4.928 | 6.593 | 2.368 | 2.646 |
| Profit before tax | 158 | 613 | -1.146 | 1.791 | 1.106 | 3.614 | 1.523 | 1.650 | 2.370 | 4.862 | 6.472 | 2.300 | 2.573 |
| Tax | -228 | -141 | -313 | -368 | -56 | 77 | -126 | -93 | -12 | -9 | -140 | -11 | 180 |
| Net profit | 386 | 754 | -833 | 2.159 | 1.163 | 3.537 | 1.649 | 1.743 | 2.382 | 4.871 | 6.612 | 2.312 | 2.393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.230 | 23.892 | 21.739 | 24.865 | 24.197 | 29.621 | 26.707 | 27.700 | 31.192 | 45.551 | 52.335 | 58.081 | 45.491 |
| Equity | 12.852 | 13.510 | 12.578 | 14.638 | 15.801 | 19.338 | 20.987 | 22.730 | 25.112 | 29.983 | 36.595 | 38.907 | 41.300 |
| Long-term debt | 3.000 | 3.000 | 3.000 | 3.000 | 8.186 | 7.902 | 5.507 | 4.727 | 5.935 | 15.546 | 15.718 | 19.058 | 3.821 |
| Short-term debt | 7.377 | 7.382 | 6.160 | 7.227 | 211 | 2.382 | 213 | 243 | 146 | 23 | 23 | 116 | 370 |
| Total debt | 10.377 | 10.382 | 9.160 | 10.227 | 8.397 | 10.284 | 5.720 | 4.970 | 6.080 | 15.569 | 15.740 | 19.174 | 4.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Klode | Founder | 0 companies |
| Anja Klode Rix-Møller | Board of Directors | 0 companies |
| Poul Calmer Møller | Board of Directors | 0 companies |