| Revenue | DKK -97K | — |
| EBITDA | DKK -97K | -24% |
| Net profit | DKK 9,9M | +62% |
| Total assets | DKK 41,3M | +30% |
| Equity | DKK 22,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 694 | — | — | -16 | — | -97 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 694 | -20 | 3 | -16 | -78 | -97 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 694 | -20 | 3 | -16 | -78 | -97 |
| Net financials | 0 | 2.783 | 2.637 | 9.636 | 6.150 | 10.046 |
| Profit before tax | 694 | 2.763 | 2.640 | 9.620 | 6.072 | 9.950 |
| Tax | -0 | -5 | 17 | -4 | -18 | 73 |
| Net profit | 694 | 2.768 | 2.622 | 9.624 | 6.090 | 9.877 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.262 | 758 | 3.040 | 24.560 | 31.750 | 41.266 |
| Equity | 401 | -1.055 | 1.567 | 10.952 | 24.042 | 22.599 |
| Long-term debt | -1.663 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.813 | 1.473 | 13.608 | 7.708 | 18.668 |
| Total debt | -1.663 | 1.813 | 1.473 | 13.608 | 7.708 | 18.668 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2013 | — | — |
MF Management | Management | 2016 | — | — |
HL Management | Management | 2003 | — | — |
SC Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NTG GLOBAL HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
ANCHERS HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
M. BERGER HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2013 | |
NORDIC TRANSPORT GROUP A/S | Company | 66.7% | 66.7% | 2016 |
Natjul Holding ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 5.0% | 5.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Berger-Schøn | Management | 0 companies |
| Mikkel Fruergaard | Management | 0 companies |
| Henrik Lund-Nielsen | Management | 0 companies |
| Søren Cortsen | Audit | 0 companies |
| Henrik Berger | Board of Directors | 0 companies |
| Christian Terpager Schmith | Chairman | 0 companies |
| Tina Berger-Schøn | Board of Directors | 0 companies |
| Christian Huitfeldt Sander | Board of Directors | 0 companies |
| Morten Mathiesen | Chairman | 0 companies |
| Henrik Ancher | Chairman | 0 companies |
| Jørgen Hansen | Board of Directors | 0 companies |