| Revenue | DKK -33K | -120% |
| EBITDA | DKK -33K | -120% |
| Net profit | DKK 111K | -28% |
| Total assets | DKK 3,9M | +1% |
| Equity | DKK 2,9M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.009 | 3.525 | 3.133 | 3.107 | 3 | 2.301 | 347 | 496 | 226 | 615 | 165 | -33 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -272 | 12 | 35 | 20 | 0 | 462 | 347 | 496 | 226 | 615 | 165 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -272 | 12 | 35 | 20 | 0 | 462 | 347 | 496 | 226 | 615 | 165 | -33 |
| Net financials | 32 | 26 | 27 | 20 | 0 | 17 | 20 | 33 | 30 | 35 | 34 | 172 |
| Profit before tax | -240 | 38 | 62 | 40 | 0 | 479 | 367 | 529 | 256 | 650 | 199 | 139 |
| Tax | -43 | 36 | 27 | 19 | 0 | 111 | 172 | 86 | 68 | 75 | 45 | 28 |
| Net profit | -197 | 2 | 35 | 21 | 0 | 368 | 195 | 443 | 188 | 575 | 154 | 111 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.626 | 2.844 | 2.954 | 3.584 | 4 | 3.780 | 5.057 | 4.580 | 4.057 | 3.997 | 3.876 | 3.898 |
| Equity | 667 | 669 | 704 | 725 | 1 | 1.145 | 1.340 | 1.783 | 2.046 | 2.621 | 2.775 | 2.886 |
| Long-term debt | 1.955 | 0 | 0 | 0 | 3 | 2.283 | 12 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.959 | 2.175 | 2.250 | 2.859 | 3 | 2.635 | 3.717 | 2.797 | 2.011 | 1.376 | 1.101 | 1.012 |
| Total debt | 1.959 | 2.175 | 2.250 | 2.859 | 3 | 2.635 | 3.717 | 2.797 | 2.011 | 1.376 | 1.101 | 1.012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Management | Management | 2013 | — | — |
JA Management | Management | 2006 | — | — |
TØ Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Radisson Hospitality Denmark ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gordon Nielsen | Management | 0 companies |
| John Albert Kennedy | Management | 0 companies |
| Tina Øster Larsen | Unofficial title | 0 companies |
| Eric Alain De Neef | Chairman | 0 companies |
| Sergio Amodeo | Board of Directors | 0 companies |
| Jacques Dubois | Chairman | 0 companies |
| Olivier Michel Louis Jacquin | Chairman | 0 companies |
| Jon Fredrik Korallus | Board of Directors | 0 companies |
| Marcous Bernhardt | Chairman | 0 companies |
| Simo Johannes Solavaara | Board of Directors | 0 companies |
| Gopal Krishan Sawhney | Board of Directors | 0 companies |
| Gordon McKinnon | Chairman | 0 companies |
| Lars Høvids Gudbergsen | Board of Directors | 0 companies |
| Rafael Sueiro Pombo | Board of Directors | 0 companies |
| Knut Jan Kleiven | Board of Directors | 0 companies |