| Revenue | DKK 170K | -32% |
| EBITDA | DKK -67K | +31% |
| Net profit | DKK -67K | +60% |
| Total assets | DKK 183K | +118% |
| Equity | DKK -196K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 66 | 267 | 193 | 197 | 299 | 212 | 239 | 270 | 75 | -7 | 201 | 250 | 170 |
| Staff expenses | -67 | -62 | -87 | -143 | -223 | -140 | -291 | -288 | -212 | -148 | -287 | -347 | -236 |
| EBITDA | -1 | 205 | 106 | 54 | 76 | 66 | -53 | -18 | -137 | -154 | -86 | -97 | -67 |
| Depreciation & amort. | -6 | -0 | -2 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 205 | 104 | 50 | 72 | 66 | -53 | -18 | -137 | -154 | -86 | -97 | -67 |
| Net financials | -20 | -15 | -10 | -11 | -1 | 0 | 3 | -1 | -0 | -1 | 288 | -3 | -1 |
| Profit before tax | -27 | 190 | 94 | 39 | 71 | 66 | -50 | -19 | -137 | -155 | 202 | -100 | -67 |
| Tax | 124 | -0 | -55 | 11 | 16 | 19 | -16 | -4 | -30 | -34 | 44 | 70 | -0 |
| Net profit | -151 | 190 | 149 | 28 | 55 | 48 | -34 | -15 | -107 | -121 | 157 | -170 | -67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101 | 240 | 249 | 250 | 220 | 255 | 241 | 228 | 203 | 146 | 165 | 84 | 183 |
| Equity | -291 | -101 | 48 | 76 | 131 | 178 | 34 | 19 | -88 | -209 | -52 | -129 | -196 |
| Long-term debt | 342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 341 | 200 | 174 | 89 | 76 | 207 | 209 | 291 | 355 | 217 | 213 | 380 |
| Total debt | 392 | 341 | 200 | 174 | 89 | 76 | 207 | 209 | 291 | 355 | 217 | 213 | 380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Dalsgaard Jakobsen | Founder | 0 companies |