| Revenue | DKK -130K | +4007% |
| EBITDA | DKK -130K | -4007% |
| Net profit | DKK 638K | +19723% |
| Total assets | DKK 1,2M | +110% |
| Equity | DKK 1,2M | +115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -29 | -9 | -10 | -9 | -3 | -4 | -3 | -130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -29 | -9 | -10 | -9 | -3 | -4 | -3 | -130 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -29 | -9 | -10 | -9 | -3 | -4 | -3 | -130 |
| Net financials | -364 | 151 | 678 | 1.176 | -5 | -236 | 52 | 0 | -0 | -0 | 769 |
| Profit before tax | -372 | 143 | 671 | 1.147 | -15 | -246 | 42 | -3 | -4 | -3 | 638 |
| Tax | 6 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -378 | 142 | 671 | 1.147 | -15 | -246 | 42 | -3 | -4 | -3 | 638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 389 | 979 | 871 | 828 | 582 | 574 | 574 | 572 | 572 | 1.202 |
| Equity | 256 | 333 | 907 | 834 | 820 | 574 | 566 | 563 | 558 | 555 | 1.193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 56 | 72 | 37 | 9 | 8 | 8 | 11 | 13 | 17 | 9 |
| Total debt | 30 | 56 | 72 | 37 | 9 | 8 | 8 | 11 | 13 | 17 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2003 | — | — |
GS Unofficial title | Unofficial title | 2023 | — | — |
BJ Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Laurberg Johansen | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Brian Johansen | Management | 0 companies |