| Revenue | DKK 100K | — |
| EBITDA | DKK 100K | +0% |
| Net profit | DKK 82K | -8% |
| Total assets | DKK 872K | +11% |
| Equity | DKK 299K | +38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -387 | 260 | -20 | 66 | -177 | -741 | — | — | — | — | — | — | — | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -387 | 260 | 20 | -66 | 177 | -741 | 456 | -214 | -646 | 1.494 | 57 | 210 | 100 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -387 | 260 | 20 | -66 | 177 | -741 | 456 | -214 | -646 | 1.494 | 57 | 210 | 100 | 100 |
| Net financials | -4 | 0 | 0 | 0 | 0 | 0 | 456 | -214 | -646 | 1.494 | 49 | 210 | 90 | -7 |
| Profit before tax | -392 | 260 | 20 | -66 | 177 | -741 | 456 | -214 | -646 | 1.494 | 49 | 210 | 90 | 93 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 11 |
| Net profit | -392 | 260 | 20 | -66 | 177 | -741 | 456 | -214 | -646 | 1.494 | 49 | 210 | 89 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 31 | 93 | 99 | 146 | 145 | 392 | 586 | 406 | 561 | 594 | 681 | 783 | 872 |
| Equity | -351 | 610 | -590 | -657 | -480 | -1.221 | -765 | -979 | -1.626 | -132 | -83 | 127 | 216 | 299 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | -133 | 194 | 194 | 204 | 204 | 204 | 204 | 204 | 204 | 189 | 189 | 201 | 208 |
| Total debt | 102 | -133 | 194 | 194 | 204 | 204 | 204 | 204 | 204 | 204 | 189 | 189 | 201 | 208 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Nelly Paula Bergman | Board of Directors | 0 companies |
| Jan Thorvald Kaya-Mortensen | Board of Directors | 0 companies |