| Revenue | DKK 218K | -76% |
| EBITDA | DKK 496K | +51% |
| Net profit | DKK -44K | -119% |
| Total assets | DKK 42K | -93% |
| Equity | DKK -367K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 942 | 935 | 959 | 1.003 | 1.134 | 1.191 | 1.377 | 1.546 | 1.686 | 914 | 218 |
| Staff expenses | -696 | -800 | -966 | -750 | -984 | -1.031 | -1.198 | -1.235 | -1.475 | -587 | -637 |
| EBITDA | 246 | 134 | -7 | 253 | 151 | 160 | 179 | 312 | 211 | 328 | 496 |
| Depreciation & amort. | -15 | -15 | -0 | -4 | -17 | -17 | -34 | -45 | -42 | -30 | 457 |
| EBIT | 231 | 119 | -7 | 248 | 134 | 143 | 144 | 266 | 169 | 298 | 38 |
| Net financials | -80 | -31 | -21 | -5 | -25 | -21 | -21 | -18 | -14 | -4 | -2 |
| Profit before tax | 151 | 88 | -28 | 244 | 109 | 122 | 123 | 249 | 155 | 294 | 36 |
| Tax | 40 | 37 | -7 | 48 | 27 | 29 | -299 | 58 | 39 | 67 | 80 |
| Net profit | 111 | 50 | -21 | 196 | 82 | 94 | 423 | 191 | 116 | 227 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 188 | 149 | 219 | 167 | 167 | 551 | 443 | 646 | 568 | 42 |
| Equity | -1.680 | -1.630 | -1.651 | -1.455 | -1.373 | -1.280 | -857 | -666 | -550 | -323 | -367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.848 | 1.818 | 1.800 | 1.674 | 1.537 | 1.443 | 1.408 | 1.109 | 1.196 | 891 | 409 |
| Total debt | 1.848 | 1.818 | 1.800 | 1.674 | 1.537 | 1.443 | 1.408 | 1.109 | 1.196 | 891 | 409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
GA Management | Management | 2003 | — | — |
JL Audit | Audit | 2003 | — | — |
MB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vinothek Marquart ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Georg August Nyboe Marquart | Management | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |
| Michala Beathe Roepstorff | Unofficial title | 0 companies |
| Susan Weber Marquart | Board of Directors | 0 companies |