| Revenue | DKK 2,7M | +163% |
| EBITDA | DKK 475K | +79% |
| Net profit | DKK 321K | +268% |
| Total assets | DKK 1,5M | +96% |
| Equity | DKK 410K | +357% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | 177 | 20 | 91 | 85 | 7 | 1 | 1.008 | 2.653 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -743 | -2.179 |
| EBITDA | 0 | 0 | 147 | 20 | 54 | 46 | 6 | 1 | 266 | 475 |
| Depreciation & amort. | -0 | -0 | 2 | -4 | -9 | -15 | -24 | -18 | -22 | -41 |
| EBIT | 0 | 0 | 145 | 16 | 45 | 31 | -17 | -17 | 244 | 434 |
| Net financials | 126 | -278 | -4 | -0 | -31 | -5 | -136 | -43 | -104 | -13 |
| Profit before tax | 126 | -278 | 140 | 15 | 14 | 26 | -153 | -53 | 140 | 421 |
| Tax | 2 | -0 | 30 | 3 | -25 | 7 | -29 | 4 | 53 | 100 |
| Net profit | 124 | -278 | 111 | 12 | 39 | 19 | -124 | -56 | 87 | 321 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 3 | 246 | 266 | 341 | 436 | 324 | 80 | 782 | 1.536 |
| Equity | 281 | 3 | 114 | 126 | 164 | 183 | 59 | 3 | 90 | 410 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 131 | 138 | 175 | 249 | 266 | 77 | 688 | 1.108 |
| Total debt | 0 | 0 | 131 | 138 | 175 | 249 | 266 | 77 | 688 | 1.108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|