| Revenue | DKK -3K | +25% |
| EBITDA | DKK -3K | -25% |
| Net profit | DKK -5K | +99% |
| Total assets | DKK 556K | -1% |
| Equity | DKK 546K | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -14 | -13 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -13 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -13 | -2 | -2 | -2 |
| Net financials | -0 | -2 | -3 | -364 | -3 |
| Profit before tax | -14 | -16 | -5 | -366 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -16 | -5 | -366 | -5 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 948 | 929 | 926 | 561 | 556 |
| Equity | 939 | 923 | 918 | 552 | 546 |
| Long-term debt | 4 | 4 | 4 | 4 | 4 |
| Short-term debt | 5 | 2 | 4 | 6 | 6 |
| Total debt | 9 | 6 | 8 | 10 | 10 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Audit | Audit | 2003 – 2010 |
SR Management | Management | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2003 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Individual | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2003 | |
| Company | 5–9.99% | 5–9.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Nørgaard | Audit | 0 companies |
| Steen Rene Tambour | Management | 0 companies |
| Carsten Johannessen | Board of Directors | 0 companies |