| Revenue | DKK 36K | -52% |
| EBITDA | DKK 36K | -52% |
| Net profit | DKK 33K | -51% |
| Total assets | DKK 279K | +18% |
| Equity | DKK 170K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27.954 | 12.919 | 777 | 894 | 385 | 1.371 | 256 | 180 | 39 | 33 | 35 | 75 | 36 |
| Staff expenses | -11.653 | -3.390 | -62 | -7 | -0 | -0 | -13 | -3 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.620 | 8.616 | 2.185 | 693 | 385 | 1.285 | 244 | 177 | 39 | 33 | 35 | 75 | 36 |
| Depreciation & amort. | -283 | -188 | -98 | -60 | -138 | -115 | -19 | -72 | -37 | -5 | -0 | -0 | -0 |
| EBIT | 1.337 | 8.428 | 2.087 | 632 | 247 | 1.170 | 225 | 105 | 2 | 28 | 35 | 75 | 36 |
| Net financials | -235 | -16 | 35 | 41 | 39 | 54 | 24 | -3 | -2 | -3 | -9 | -7 | -3 |
| Profit before tax | 1.291 | 8.418 | 2.085 | 673 | 286 | 1.224 | 248 | 102 | 0 | 25 | 26 | 68 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.291 | 8.418 | 2.085 | 673 | 286 | 1.224 | 248 | 102 | 0 | 25 | 26 | 68 | 33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.457 | 5.208 | 3.508 | 4.529 | 3.750 | 4.739 | 1.733 | 1.227 | 328 | 1.182 | 1.381 | 236 | 279 |
| Equity | 400 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 253 | 1.093 | 1.300 | 106 | 170 |
| Long-term debt | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.822 | 4.208 | 2.508 | 3.529 | 2.750 | 3.739 | 733 | 227 | 75 | 90 | 82 | 130 | 109 |
| Total debt | 11.057 | 4.208 | 2.508 | 3.529 | 2.750 | 3.739 | 733 | 227 | 75 | 90 | 82 | 130 | 109 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Audit | Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Alternativ Revision | Audit | 0 companies |
| Anders Christian Andersen | Board of Directors | 0 companies |
| Christian Tranberg | Board of Directors | 0 companies |
| Pia Coling Wiberg | Chairman | 0 companies |
| Jens Christian Birch | Board of Directors | 0 companies |
| Tina Saaby | Board of Directors | 0 companies |
| Bjørn Strømboe Petersen | Chairman | 0 companies |