| Revenue | DKK 1,1M | +53% |
| EBITDA | DKK 57K | -56% |
| Net profit | DKK -48K | +59% |
| Total assets | DKK 469K | +41% |
| Equity | DKK -44K | -1246% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 184 | 80 | 184 | 120 | — | -1 | 110 | 116 | 689 | 1.057 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 176 | 72 | 174 | 109 | 210 | -22 | 110 | 116 | 129 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -275 | -76 | -59 | -88 | -100 | -0 |
| EBIT | 176 | 72 | 174 | 109 | -65 | -98 | 51 | 28 | 28 | 57 |
| Net financials | -115 | -86 | -129 | -64 | -18 | -11 | -11 | -6 | -7 | -4 |
| Profit before tax | 61 | -14 | 44 | 45 | -83 | -109 | 40 | 21 | 21 | 52 |
| Tax | -14 | -56 | 20 | -3 | -16 | -24 | 9 | -14 | 137 | 100 |
| Net profit | 75 | 42 | 24 | 49 | -67 | -85 | 31 | 35 | -116 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.432 | 1.234 | 1.662 | 1.463 | 691 | 582 | 453 | 429 | 334 | 469 |
| Equity | 89 | 131 | 156 | 204 | 138 | 53 | 84 | 119 | 4 | -44 |
| Long-term debt | 665 | 435 | 686 | 541 | 62 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 652 | 652 | 792 | 679 | 487 | 528 | 369 | 309 | 330 | 455 |
| Total debt | 1.317 | 1.087 | 1.478 | 1.220 | 549 | 528 | 369 | 309 | 330 | 455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
ES Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JJ Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DR Kolding Holding ApS | Company | 100.0% | 100.0% | 2016 |
P L HOLDING, KOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Søgaard Lauenborg | Chief Executive Officer | 0 companies |
| Erik Schou Østergaard | Chief Executive Officer | 0 companies |
| Jesper Jorsal | Management | 0 companies |
| Sinead Parmo Walsh Jensen | Chairman | 0 companies |
| Conny Jakobsen | Chairman | 0 companies |
| Søren Schmidt Pedersen | Board of Directors | 0 companies |
| Michael Friis | Board of Directors | 0 companies |
| Raymond Sindholt | Board of Directors | 0 companies |
| Allan Stech | Board of Directors | 0 companies |