| Revenue | DKK 18,8M | +7% |
| EBITDA | DKK 9,1M | -8% |
| Net profit | DKK 7M | -8% |
| Total assets | DKK 40,1M | +9% |
| Equity | DKK 19,7M | +25% |
| Employees | 28 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | 3.197 | 3.198 | 4.674 | 4.872 | 6.840 | 6.134 | 4.683 | 5.302 | 7.171 | 9.956 | 10.710 | 17.682 | 18.833 |
| Staff expenses | -1.363 | -1.015 | -1.995 | -2.877 | -3.240 | -4.675 | -3.825 | -3.066 | -3.746 | -5.334 | -5.886 | -6.259 | -7.767 | -9.487 |
| EBITDA | 3.067 | 2.182 | 1.204 | 1.797 | 1.632 | 2.164 | 2.309 | 1.617 | 1.555 | 1.698 | 4.071 | 4.451 | 9.915 | 9.101 |
| Depreciation & amort. | -2.299 | 124 | 113 | 157 | -189 | -279 | -328 | -356 | -378 | -390 | -476 | -614 | -431 | -328 |
| EBIT | 768 | 2.058 | 1.090 | 1.641 | 1.443 | 1.885 | 1.981 | 1.261 | 1.178 | 1.308 | 3.595 | 3.837 | 9.484 | 8.773 |
| Net financials | 329 | 21 | 0 | -35 | -39 | -51 | -12 | 3 | 36 | -12 | -152 | 43 | 227 | 138 |
| Profit before tax | 1.097 | 2.079 | 1.091 | 1.605 | 1.404 | 1.834 | 1.970 | 1.265 | 1.214 | 1.296 | 3.442 | 3.880 | 9.711 | 8.911 |
| Tax | 376 | 486 | 269 | 380 | 292 | 404 | 434 | 280 | 270 | 288 | 759 | 857 | 2.137 | 1.961 |
| Net profit | 721 | 1.593 | 822 | 1.225 | 1.112 | 1.429 | 1.535 | 985 | 944 | 1.007 | 2.683 | 3.023 | 7.574 | 6.951 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.847 | 8.311 | 9.015 | 10.978 | 8.826 | 8.572 | 8.502 | 6.199 | 9.779 | 16.592 | 18.117 | 18.666 | 36.761 | 40.087 |
| Equity | 4.012 | 5.605 | 6.427 | 5.652 | 5.765 | 3.994 | 3.529 | 3.514 | 3.957 | 4.465 | 6.648 | 9.171 | 15.746 | 19.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 431 | 778 | 785 | 2.121 | 2.061 |
| Short-term debt | 539 | 2.253 | 2.172 | 4.885 | 2.601 | 4.108 | 4.877 | 2.580 | 5.446 | 11.619 | 10.632 | 8.579 | 18.749 | 18.284 |
| Total debt | 539 | 2.253 | 2.172 | 4.885 | 2.601 | 4.108 | 4.877 | 2.580 | 5.717 | 12.050 | 11.410 | 9.365 | 20.869 | 20.345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2003 | — | — |
BR Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1Conzept Holding ApS | Company | 100.0% | 100.0% | 2017 |
KRISTENSEN HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Søgaard Kristensen | Management | 0 companies |
| Bettina Ruth Søgaard | Founder | 0 companies |