| Revenue | DKK -7K | +6% |
| EBITDA | DKK -7K | -6% |
| Net profit | DKK -329K | -381% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK 885K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 0 | — | -11 | 0 | -5 | -6 | -6 | -9 | -9 | -7 | -7 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | -49 | -5 | -17 | -8 | -5 | -6 | -6 | -9 | -9 | 3 | -7 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | -49 | -5 | -17 | -8 | -5 | -6 | -6 | -9 | -9 | 3 | -7 | -6 | -7 |
| Net financials | -48 | -47 | -43 | 275 | 1 | -29 | 46 | -59 | -33 | -27 | 1.357 | 463 | 124 | -323 |
| Profit before tax | -20 | -96 | -48 | 258 | -7 | -35 | 40 | -65 | -42 | -36 | 1.360 | 456 | 117 | -329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 |
| Net profit | -20 | -96 | -48 | 258 | -7 | -35 | 40 | -65 | -42 | -36 | 1.355 | 456 | 117 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 11 | 11 | 318 | 360 | 339 | 418 | 351 | 351 | 341 | 1.725 | 2.196 | 2.241 | 1.662 |
| Equity | -683 | -779 | -827 | -569 | -576 | -611 | -571 | -636 | -678 | -714 | 640 | 1.097 | 1.214 | 885 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113 | 127 | 33 | 0 |
| Short-term debt | 739 | 790 | 838 | 887 | 936 | 949 | 988 | 987 | 1.030 | 1.055 | 972 | 972 | 994 | 778 |
| Total debt | 739 | 790 | 838 | 887 | 936 | 949 | 988 | 987 | 1.030 | 1.055 | 1.085 | 1.099 | 1.027 | 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| John Laursen | Audit | 0 companies |