| Revenue | DKK -35K | -40% |
| EBITDA | DKK -35K | +40% |
| Net profit | DKK 954K | +12% |
| Total assets | DKK 9M | +20% |
| Equity | DKK 8,1M | +13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -35 | -39 | -58 | -133 | -222 | -72 | -85 | -90 | -129 | -44 | -519 | -39 | -58 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.115 | -0 | -0 | -0 |
| EBITDA | -37 | -35 | -39 | -58 | -133 | -222 | -72 | -85 | -90 | -129 | -44 | -2.634 | -39 | -58 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -35 | -39 | -58 | -133 | -222 | -72 | -85 | -90 | -129 | -44 | -2.634 | -39 | -58 | -35 |
| Net financials | 1.070 | -2.566 | 1.664 | 3.247 | 516 | 3.053 | 2.891 | 3.300 | 1.981 | 2.927 | 7.407 | 23.532 | 635 | 1.039 | 1.119 |
| Profit before tax | 1.033 | -2.601 | 1.625 | 3.189 | 383 | 2.831 | 2.819 | 3.215 | 1.891 | 2.798 | 7.363 | 20.898 | 596 | 981 | 1.084 |
| Tax | 137 | 88 | 210 | 339 | 2 | 127 | 100 | 101 | 110 | 131 | 71 | -0 | 131 | 126 | 130 |
| Net profit | 896 | -2.688 | 1.415 | 2.849 | 381 | 2.704 | 2.719 | 3.114 | 1.782 | 2.667 | 7.292 | 20.898 | 465 | 855 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.726 | 15.669 | 17.102 | 19.875 | 19.790 | 9.679 | 12.466 | 10.562 | 9.800 | 12.392 | 15.785 | 6.483 | 6.852 | 7.495 | 8.980 |
| Equity | 18.551 | 15.669 | 16.892 | 19.544 | 19.726 | 9.628 | 12.347 | 10.461 | 9.643 | 12.310 | 15.737 | 6.435 | 6.722 | 7.177 | 8.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 0 | 210 | 330 | 64 | 51 | 119 | 101 | 157 | 82 | 48 | 48 | 130 | 318 | 849 |
| Total debt | 175 | 0 | 210 | 330 | 64 | 51 | 119 | 101 | 157 | 82 | 48 | 48 | 130 | 318 | 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Karsten Nagel Holding ApS | Company | 50.0% | 50.0% | 2016 |
Torben Nagel Holding ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Nagel | Management | 0 companies |
| Torben Nagel | Chairman | 0 companies |
| Sigurd Lilienfeldt | Chairman | 0 companies |