| Revenue | DKK -441K | -23% |
| EBITDA | DKK -441K | +23% |
| Net profit | DKK 10,1M | +2990% |
| Total assets | DKK 61,7M | +23% |
| Equity | DKK 58,1M | +21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.434 | — | — | — | — | — | — | — | -46 | -44 | -47 | -746 | -573 | -441 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.434 | -264 | 0 | 0 | -11 | 15 | -6 | -31 | -46 | -68 | -47 | -746 | -573 | -441 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -93 | -190 |
| EBIT | 1.434 | -264 | 0 | 0 | -11 | 15 | -6 | -31 | -46 | -68 | -47 | -783 | -665 | -631 |
| Net financials | -7 | -1.401 | 0 | 0 | 1.561 | 1.262 | 2.470 | 2.344 | 4.906 | 12.434 | 13.752 | 3.079 | 317 | 10.651 |
| Profit before tax | 81 | -1.652 | 0 | 0 | 1.550 | 1.682 | 2.635 | 2.433 | 4.955 | 12.390 | 13.705 | 2.296 | -348 | 10.020 |
| Tax | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 155 | -0 | -0 | -48 |
| Net profit | 129 | -1.606 | 0 | 0 | 1.501 | 1.637 | 2.612 | 2.418 | 4.946 | 12.367 | 13.551 | 2.296 | -348 | 10.068 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.913 | 8.598 | 0 | 0 | 13.809 | 15.784 | 18.046 | 19.085 | 23.642 | 35.932 | 48.145 | 49.278 | 50.348 | 61.683 |
| Equity | 7.024 | 8.432 | 0 | 0 | 13.607 | 14.842 | 17.055 | 18.534 | 23.281 | 35.318 | 47.773 | 48.970 | 48.019 | 58.086 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 889 | -165 | 0 | 0 | 202 | 942 | 991 | 551 | 361 | 614 | 373 | 309 | 2.329 | 3.597 |
| Total debt | 889 | -165 | 0 | 0 | 202 | 942 | 991 | 551 | 361 | 614 | 373 | 309 | 2.329 | 3.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|