| Revenue | DKK 9,2M | +13% |
| EBITDA | DKK 3,7M | -3% |
| Net profit | DKK 2,4M | +5% |
| Total assets | DKK 7,2M | -5% |
| Equity | DKK 3,7M | +3% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.567 | 7.234 | 6.896 | 6.286 | 6.407 | 5.430 | 6.390 | 7.430 | 7.154 | 8.165 | 8.711 | 8.130 | 9.210 |
| Staff expenses | -3.715 | -3.527 | -3.249 | -4.185 | -3.999 | -3.311 | -3.155 | -3.931 | -3.939 | -4.382 | -4.931 | -4.339 | -5.524 |
| EBITDA | 3.853 | 3.707 | 3.647 | 2.101 | 2.408 | 2.118 | 3.235 | 3.499 | 3.214 | 3.783 | 3.780 | 3.791 | 3.686 |
| Depreciation & amort. | -1.224 | -1.222 | 1.194 | 1.391 | -1.098 | -612 | -727 | -918 | -917 | -809 | -853 | -889 | -663 |
| EBIT | 2.628 | 2.485 | 2.453 | 710 | 1.311 | 1.507 | 2.509 | 2.581 | 2.298 | 2.975 | 2.927 | 2.902 | 3.023 |
| Net financials | 8 | 21 | 56 | 366 | 866 | 685 | 5 | -18 | -26 | -35 | -14 | 38 | 111 |
| Profit before tax | 2.636 | 2.506 | 2.509 | 1.075 | 2.177 | 2.192 | 2.514 | 2.562 | 2.271 | 2.939 | 2.913 | 2.940 | 3.134 |
| Tax | 652 | 609 | 613 | 175 | 294 | 336 | 551 | 569 | 507 | 647 | 631 | 619 | 691 |
| Net profit | 1.984 | 1.897 | 1.896 | 900 | 1.883 | 1.855 | 1.963 | 1.994 | 1.765 | 2.292 | 2.282 | 2.320 | 2.443 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.526 | 7.285 | 7.360 | 5.400 | 6.916 | 8.195 | 5.583 | 6.605 | 6.848 | 6.789 | 8.244 | 7.575 | 7.170 |
| Equity | 4.075 | 3.989 | 3.981 | 2.771 | 4.085 | 4.172 | 2.005 | 3.244 | 3.015 | 3.542 | 3.532 | 3.570 | 3.693 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.452 | 3.296 | 3.379 | 2.629 | 2.831 | 4.024 | 3.579 | 3.361 | 3.816 | 3.246 | 4.711 | 4.004 | 3.477 |
| Total debt | 3.452 | 3.296 | 3.379 | 2.629 | 2.831 | 4.024 | 3.579 | 3.361 | 3.816 | 3.246 | 4.711 | 4.004 | 3.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
HP Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 66.7% | 66.7% | 2019 | |
| Individual | 50.0% | 50.0% | 2018 | |
MOLVIG HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bahir Andersen | Chief Executive Officer | 0 companies |
| Henrik Peter Mølvig | Founder | 0 companies |
| Klaus Jensen | Chairman | 0 companies |
| Martin Nørballe | Board of Directors | 0 companies |
| Laura Helene Mølvig | Chairman | 0 companies |
| Hans Ole Mølvig | Chairman | 0 companies |
| Kim Dalgaard-Duus | Board of Directors | 0 companies |
| Rolf Wulff Ljungberg | Board of Directors | 0 companies |
| Martin Printzlau | Board of Directors | 0 companies |
| Mikkel Walde | Chairman | 0 companies |
| Martin Olsson | Board of Directors | 0 companies |
| Simon Gätke | Board of Directors | 0 companies |
| Thomas Ahrnberg | Board of Directors | 0 companies |
| Ole Skjoldborg Ørum-Petersen | Chairman | 0 companies |