| Revenue | DKK -26K | +86% |
| EBITDA | DKK -26K | -86% |
| Net profit | DKK 529K | -54% |
| Total assets | DKK 23,5M | +4% |
| Equity | DKK 22,9M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -13 | -13 | -12 | -12 | -12 | -11 | -12 | -20 | -23 | -14 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -13 | -13 | -12 | -12 | -12 | -11 | -33 | -85 | -23 | -14 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -13 | -13 | -12 | -12 | -12 | -11 | -33 | -85 | -23 | -14 | -26 |
| Net financials | 251 | 262 | 190 | 673 | 547 | 572 | 1.026 | 889 | 1.295 | 3.582 | 5.589 | 1.133 | 629 |
| Profit before tax | 240 | 251 | 177 | 660 | 535 | 560 | 1.014 | 877 | 1.262 | 3.498 | 5.565 | 1.119 | 603 |
| Tax | 62 | 18 | 71 | 74 | 78 | 81 | 50 | 49 | 53 | 15 | 343 | -23 | 74 |
| Net profit | 177 | 232 | 107 | 587 | 457 | 479 | 964 | 828 | 1.210 | 3.482 | 5.223 | 1.142 | 529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.362 | 2.640 | 2.913 | 3.677 | 3.941 | 4.373 | 8.193 | 9.096 | 12.037 | 18.810 | 22.799 | 22.682 | 23.517 |
| Equity | 1.315 | 1.547 | 1.654 | 2.241 | 2.697 | 3.176 | 4.139 | 4.968 | 6.177 | 9.660 | 14.883 | 16.025 | 22.922 |
| Long-term debt | -344 | -340 | -377 | -415 | 739 | 652 | 3.503 | 3.591 | 5.281 | 8.557 | 7.290 | 5.991 | 0 |
| Short-term debt | 1.703 | 752 | 882 | 1.021 | 52 | 55 | 74 | 23 | 30 | 11 | 11 | 18 | 18 |
| Total debt | 1.703 | 752 | 882 | 1.021 | 792 | 707 | 3.576 | 3.614 | 5.311 | 8.569 | 7.301 | 6.008 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2003 | — | — |
EK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Klode | Management | 0 companies |
| Ellen Klode | Management | 0 companies |