| Revenue | DKK 13,1M | -8% |
| EBITDA | DKK 3,7M | -30% |
| Net profit | DKK 2,9M | -29% |
| Total assets | DKK 18,7M | -7% |
| Equity | DKK 12,9M | -1% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.562 | 4.803 | 7.409 | 8.278 | 5.861 | 5.747 | 5.660 | 5.671 | 7.654 | 8.750 | 10.808 | 6.121 | 14.179 | 13.077 |
| Staff expenses | -6.419 | -6.315 | -6.475 | -6.628 | -6.444 | -6.908 | -6.509 | -6.499 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 386 | -321 | 2.582 | 2.905 | 1.177 | 886 | 1.205 | 1.029 | 2.569 | 2.969 | 3.937 | 2.627 | 5.197 | 3.654 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 386 | -321 | 2.582 | 2.905 | 1.177 | 886 | 1.205 | 1.029 | 2.569 | 2.969 | 3.937 | 2.627 | 5.197 | 3.654 |
| Net financials | -244 | -227 | -227 | -130 | 14 | 42 | -10 | -16 | -6 | -14 | -16 | -3 | 50 | 88 |
| Profit before tax | 142 | -547 | 2.356 | 2.774 | 1.191 | 928 | 1.195 | 1.013 | 2.564 | 2.955 | 3.921 | 2.625 | 5.247 | 3.742 |
| Tax | 25 | -108 | 139 | 639 | 261 | 201 | 270 | 213 | 574 | 656 | 868 | 580 | 1.167 | 838 |
| Net profit | 117 | -440 | 2.217 | 2.135 | 930 | 727 | 925 | 800 | 1.990 | 2.299 | 3.052 | 2.045 | 4.081 | 2.904 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.987 | 6.871 | 9.065 | 8.141 | 8.140 | 8.455 | 7.897 | 6.529 | 11.267 | 11.477 | 17.127 | 15.921 | 20.165 | 18.705 |
| Equity | 975 | 535 | 2.652 | 4.487 | 4.817 | 4.544 | 4.369 | 4.069 | 6.009 | 6.807 | 8.860 | 9.904 | 12.985 | 12.889 |
| Long-term debt | 3.766 | 3.550 | 2.799 | 13 | 2 | 1 | -4 | -2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.247 | 2.786 | 3.614 | 3.654 | 3.323 | 3.910 | 3.524 | 2.458 | 5.255 | 4.643 | 8.236 | 5.996 | 7.147 | 5.816 |
| Total debt | 7.012 | 6.336 | 6.413 | 3.654 | 3.323 | 3.910 | 3.524 | 2.458 | 5.255 | 4.643 | 8.236 | 5.996 | 7.147 | 5.816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
DB Management | Management | 2003 | — | — |
SF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SØLA HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
SIGNI HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Langsig | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Jan Teilmann Toustrup | Chairman | 0 companies |
| Lars Sørensen | Chairman | 0 companies |
| Hanne Greve Langsig | Board of Directors | 0 companies |
| Sigfred Graversgård Nielsen | Board of Directors | 0 companies |