| Revenue | DKK 929K | +7% |
| EBITDA | DKK 69K | +46% |
| Net profit | DKK 50K | +69% |
| Total assets | DKK 1,6M | +1% |
| Equity | DKK 1M | +5% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.223 | 782 | 291 | 803 | 903 | 879 | 913 | 947 | 907 | 941 | 798 | 867 | 929 |
| Staff expenses | -1.383 | -1.010 | -785 | -753 | -756 | -753 | -762 | -820 | -769 | -776 | -843 | -819 | -860 |
| EBITDA | -160 | -228 | -494 | 50 | 147 | 126 | 151 | 127 | 137 | 165 | -45 | 47 | 69 |
| Depreciation & amort. | -47 | -18 | -7 | -14 | -14 | -14 | -14 | -12 | -9 | -9 | -9 | -9 | -5 |
| EBIT | -207 | -246 | -500 | 37 | 134 | 113 | 137 | 116 | 128 | 155 | -54 | 38 | 64 |
| Net financials | -5 | 0 | -9 | -5 | -0 | -1 | -1 | -1 | -1 | -1 | -0 | 0 | 0 |
| Profit before tax | -212 | -245 | -510 | 32 | 133 | 111 | 136 | 115 | 127 | 154 | -55 | 38 | 64 |
| Tax | -53 | -61 | -125 | 8 | 30 | 24 | 30 | 25 | 28 | 34 | -12 | 8 | 14 |
| Net profit | -159 | -184 | -384 | 24 | 104 | 87 | 106 | 90 | 99 | 120 | -43 | 30 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.392 | 1.438 | 1.184 | 1.198 | 1.211 | 1.240 | 1.447 | 1.440 | 1.733 | 1.723 | 1.483 | 1.575 | 1.583 |
| Equity | 919 | 735 | 351 | 375 | 479 | 566 | 672 | 762 | 861 | 981 | 938 | 968 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | -7 | -5 | -3 | -1 | 0 |
| Short-term debt | 1.472 | 702 | 833 | 823 | 731 | 671 | 770 | 669 | 865 | 737 | 542 | 606 | 566 |
| Total debt | 1.472 | 702 | 833 | 823 | 731 | 671 | 770 | 669 | 865 | 737 | 542 | 606 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH HOLDING ODDER ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Hougaard | Management | 0 companies |
| Lotte Lundgaard Hougaard | Board of Directors | 0 companies |
| Henning Gedsø | Board of Directors | 0 companies |
| Tobias Hougaard | Board of Directors | 0 companies |
| Niels Christian Nørnberg Strauss | Chairman | 0 companies |
| Bent-Jakob Hessellund | Board of Directors | 0 companies |