| Revenue | — | — |
| EBITDA | DKK -21K | +17% |
| Net profit | DKK -207K | -129% |
| Total assets | DKK 4,6M | -13% |
| Equity | DKK 4,6M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | 9 | — | -15 | — | — | -28 | — | — | -8 | -23 | — | -25 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -0 | -0 | -0 | -0 |
| EBITDA | 13 | 9 | 0 | -15 | -21 | -20 | 160 | -17 | -15 | -41 | -23 | -21 | -25 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | 9 | 0 | -15 | -21 | -20 | 160 | -17 | -15 | -41 | -23 | -21 | -25 | -21 |
| Net financials | 240 | 689 | 0 | 1.058 | 885 | 1.541 | 725 | -300 | -179 | 998 | -560 | 1.175 | 932 | -186 |
| Profit before tax | 252 | 1.098 | 0 | 1.043 | 1.035 | 1.700 | 885 | 350 | -194 | 957 | -583 | 1.154 | 907 | -207 |
| Tax | 0 | -87 | -0 | 132 | -191 | 13 | -16 | 133 | 38 | 209 | -0 | 122 | 201 | -0 |
| Net profit | 252 | 1.185 | 0 | 911 | 1.226 | 1.688 | 901 | 217 | -232 | 748 | -583 | 1.032 | 705 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.242 | 1.496 | 0 | 4.920 | 5.147 | 9.236 | 6.998 | 5.826 | 5.400 | 6.655 | 5.322 | 6.359 | 5.250 | 4.583 |
| Equity | 2.229 | 945 | 0 | 2.778 | 3.503 | 5.088 | 5.884 | 5.695 | 5.353 | 6.488 | 5.307 | 6.221 | 4.909 | 4.567 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -13 | -551 | 0 | 2.142 | 1.644 | 4.148 | 1.115 | 131 | 48 | 168 | 15 | 138 | 341 | 16 |
| Total debt | -13 | -551 | 0 | 2.142 | 1.644 | 4.148 | 1.115 | 131 | 48 | 168 | 15 | 138 | 341 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Otto Larsen | Board of Directors | 0 companies |