| Revenue | — | — |
| EBITDA | DKK -22K | +21% |
| Net profit | DKK -740K | -229% |
| Total assets | DKK 15,9M | -5% |
| Equity | DKK 15,8M | -5% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -4 | -6 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -19 | -17 | -17 | -38 | -28 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -19 | -17 | -17 | -38 | -28 | -22 |
| Net financials | 1.020 | 817 | 818 | 1.306 | 2.272 | 464 | 148 | 314 | 7.095 | 354 | 52 | 814 | -449 |
| Profit before tax | 1.016 | 813 | 814 | 1.302 | 2.268 | 459 | 144 | 310 | 7.091 | 350 | 46 | 804 | -459 |
| Tax | -2 | -1 | 34 | 47 | 178 | -61 | 5 | 5 | 570 | 58 | 16 | 212 | 261 |
| Net profit | 1.017 | 814 | 780 | 1.255 | 2.089 | 520 | 139 | 290 | 6.507 | 279 | -1 | 571 | -740 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.597 | 5.314 | 6.025 | 7.219 | 9.719 | 9.604 | 9.655 | 9.772 | 18.909 | 22.360 | 17.374 | 16.700 | 15.885 |
| Equity | 4.597 | 5.314 | 5.996 | 7.152 | 9.140 | 9.557 | 9.590 | 9.772 | 16.168 | 16.335 | 16.219 | 16.672 | 15.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 |
| Short-term debt | 0 | 0 | 28 | 68 | 579 | 47 | 65 | 0 | 2.740 | 6.025 | 1.155 | 28 | 15 |
| Total debt | 0 | 0 | 28 | 68 | 579 | 47 | 65 | 0 | 2.740 | 6.025 | 1.155 | 28 | 74 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|