| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | +45% |
| Net profit | DKK -16K | -23% |
| Total assets | DKK 362K | +1% |
| Equity | DKK -315K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -14 | 15 | 0 | 25 | 0 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -14 | 4 | -10 | 22 | -3 | 40 | -32 | -69 | 1 | -18 | -8 | -7 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -14 | 4 | -10 | 22 | -3 | 40 | -32 | -69 | 1 | -18 | -8 | -7 | -4 |
| Net financials | -14 | -9 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -17 | -9 | -16 |
| Profit before tax | -22 | -23 | 4 | -9 | 22 | -3 | 40 | -33 | -69 | 1 | -18 | -25 | -17 | -20 |
| Tax | -0 | -0 | -0 | -0 | -31 | -1 | 9 | 23 | -0 | -0 | -0 | -54 | -4 | -5 |
| Net profit | -22 | -23 | 4 | -9 | 53 | -2 | 31 | -55 | -69 | 1 | -18 | 29 | -13 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 | 8 | 9 | 0 | 31 | 31 | 79 | 12 | 15 | 15 | 0 | 354 | 358 | 362 |
| Equity | -227 | -250 | -246 | -256 | -203 | -205 | -174 | -229 | -299 | -297 | -315 | -287 | -299 | -315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 258 | 255 | 256 | 233 | 237 | 253 | 242 | 314 | 312 | 315 | 641 | 657 | 678 |
| Total debt | 239 | 258 | 255 | 256 | 233 | 237 | 253 | 242 | 314 | 312 | 315 | 641 | 657 | 678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2003 | — | — |
SL Audit | Audit | 2011 | — | — |
HI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |
| Søren Lund | Audit | 0 companies |
| Henning Ivan Larsen | Audit | 0 companies |