| Revenue | DKK 102K | +42% |
| EBITDA | DKK 102K | +42% |
| Net profit | DKK 573K | -7% |
| Total assets | DKK 5,2M | +3% |
| Equity | DKK 4,9M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | 15 | -11 | -11 | 21 | 51 | 50 | 48 | 64 | 70 | 72 | 102 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | 15 | -11 | -11 | 21 | 51 | 50 | 48 | 64 | 70 | 72 | 102 |
| Depreciation & amort. | -0 | -0 | -5 | -8 | -10 | -49 | -62 | -62 | -62 | -70 | -24 | -12 | -12 |
| EBIT | -9 | -9 | 10 | -19 | -21 | -28 | -11 | -11 | -13 | -6 | 45 | 60 | 90 |
| Net financials | 281 | 58 | 529 | 117 | 151 | 77 | 157 | 316 | 353 | 506 | 165 | 607 | 587 |
| Profit before tax | 272 | 49 | 539 | 97 | 130 | 49 | 146 | 304 | 340 | 501 | 211 | 667 | 677 |
| Tax | 28 | 21 | 24 | 21 | 21 | 23 | -3 | 19 | 23 | 26 | -14 | 53 | 104 |
| Net profit | 244 | 28 | 516 | 76 | 109 | 26 | 150 | 285 | 316 | 475 | 225 | 614 | 573 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.841 | 2.766 | 3.359 | 3.325 | 3.836 | 3.764 | 3.772 | 3.885 | 3.788 | 4.501 | 4.470 | 5.065 | 5.195 |
| Equity | 2.710 | 2.639 | 3.055 | 3.132 | 3.139 | 3.062 | 3.106 | 3.283 | 3.488 | 3.850 | 3.960 | 4.457 | 4.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 127 | 303 | 191 | 693 | 698 | 667 | 602 | 300 | 651 | 509 | 608 | 287 |
| Total debt | 131 | 127 | 303 | 191 | 693 | 698 | 667 | 602 | 300 | 651 | 509 | 608 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|