| Revenue | — | — |
| EBITDA | DKK -412K | +24% |
| Net profit | DKK -643K | -18% |
| Total assets | DKK 437K | -83% |
| Equity | DKK -1,7M | -61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -216 | -782 | -278 | -294 | -470 | -420 | -417 | -89 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -286 | -854 | -278 | -294 | -470 | -420 | -417 | -544 | -412 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -286 | -854 | -278 | -294 | -470 | -420 | -417 | -544 | -412 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25 |
| Profit before tax | -286 | -854 | -278 | -294 | -470 | -420 | -417 | -544 | -436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 206 |
| Net profit | -286 | -854 | -278 | -294 | -470 | -420 | -417 | -544 | -643 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.294 | 11.298 | 10.542 | 9.951 | 9.269 | 7.540 | 6.492 | 2.563 | 437 |
| Equity | 1.668 | 814 | 536 | 792 | 322 | -98 | -515 | -1.058 | -1.701 |
| Long-term debt | 20 | 36 | 989 | 980 | 982 | 993 | 945 | 0 | 0 |
| Short-term debt | 10.606 | 10.448 | 9.017 | 8.179 | 7.966 | 6.645 | 6.062 | 3.621 | 2.138 |
| Total debt | 10.626 | 10.484 | 10.006 | 9.159 | 8.948 | 7.638 | 7.007 | 3.621 | 2.138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2021 | — | — |
LS Management | Management | 2021 | — | — |
GH Audit | Audit | 2003 | — | — |
FE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRANK ANDERSEN INVEST ApS | Company | 50.0% | 50.0% | 2003 |
ERSØ GRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hjalmar Andersen | Management | 0 companies |
| Lena Sørensen | Management | 0 companies |
| Gunnar Hyldgaard | Audit | 0 companies |
| Frederik Erland Sørensen | Management | 0 companies |