| Revenue | DKK 5,5M | -7% |
| EBITDA | DKK 222K | -69% |
| Net profit | DKK 116K | -77% |
| Total assets | DKK 3,9M | -35% |
| Equity | DKK 2,6M | +5% |
| Employees | 7 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 5.245 | 6.060 | 5.916 | 5.882 | 5.477 |
| Staff expenses | -5.057 | -4.765 | -5.556 | -5.159 | -5.256 |
| EBITDA | 188 | 1.295 | 360 | 723 | 222 |
| Depreciation & amort. | -5 | -6 | -6 | -6 | -6 |
| EBIT | 183 | 1.289 | 354 | 717 | 216 |
| Net financials | -23 | -50 | -53 | -58 | -67 |
| Profit before tax | 160 | 1.240 | 302 | 660 | 149 |
| Tax | 35 | 273 | 66 | 146 | 33 |
| Net profit | 125 | 966 | 235 | 514 | 116 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.191 | 3.206 | 3.716 | 6.000 | 3.923 |
| Equity | 787 | 1.753 | 1.988 | 2.502 | 2.619 |
| Long-term debt | 0 | 0 | 322 | 0 | 378 |
| Short-term debt | 1.404 | 1.453 | 1.406 | 3.498 | 926 |
| Total debt | 1.404 | 1.453 | 1.728 | 3.498 | 1.305 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
LE Management | Management | 2003 – 2009 |
JK Chief Executive Officer | Chief Executive Officer | 2009 – 2023 |
KM Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
IM Audit | Audit | 2009 – 2014 |
PE Management | Management | 2003 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ellehammer | Management | 0 companies |
| Jesper Klausen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Inge Marie Glaring | Audit | 0 companies |
| Pia Ellehammer Nielsen | Management | 0 companies |