| Revenue | DKK 7K | -85% |
| EBITDA | DKK -498 | -101% |
| Net profit | DKK -631 | -102% |
| Total assets | DKK 140K | -39% |
| Equity | DKK 124K | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 238 | 307 | 619 | 132 | 50 | 259 | 48 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 421 | 182 | 255 | 603 | 125 | 30 | 249 | 38 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 421 | 182 | 255 | 603 | 125 | 30 | 249 | 38 | -0 |
| Net financials | 12 | 17 | 19 | 14 | 13 | 8 | -0 | -0 | -0 |
| Profit before tax | 433 | 200 | 274 | 617 | 137 | 38 | 248 | 37 | -1 |
| Tax | 109 | 52 | 67 | 145 | 32 | 9 | 53 | 8 | -0 |
| Net profit | 325 | 148 | 207 | 472 | 106 | 29 | 195 | 29 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 493 | 530 | 932 | 464 | 213 | 406 | 229 | 140 |
| Equity | 450 | 273 | 332 | 597 | 231 | 154 | 320 | 154 | 124 |
| Long-term debt | 109 | 52 | 67 | 142 | 32 | 9 | 55 | 8 | 0 |
| Short-term debt | 109 | 168 | 130 | 193 | 202 | 50 | 31 | 66 | 16 |
| Total debt | 217 | 220 | 198 | 335 | 233 | 59 | 86 | 74 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
OE Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANA INDUSTRIES HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Blom | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Ole Enghardt Nielsen | Audit | 0 companies |