| Revenue | — | — |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 32K | +12% |
| Total assets | DKK 652K | +9% |
| Equity | DKK -89K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -10 | -6 | -5 | -5 | 196 | -5 | -4 | -5 | -5 | 119 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -10 | -6 | -5 | -5 | 196 | -5 | -4 | -5 | -5 | 119 | -5 | -6 | -6 |
| Net financials | -20 | 20 | 119 | 36 | -83 | 269 | -66 | -77 | -22 | -10 | 95 | 36 | 34 | 38 |
| Profit before tax | -28 | 11 | 113 | 31 | -88 | 264 | -71 | -81 | -27 | -15 | 90 | 31 | 28 | 32 |
| Tax | -0 | -0 | 6 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -28 | 11 | 107 | 24 | -88 | 264 | -71 | -81 | -27 | -15 | 90 | 31 | 28 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 327 | 467 | 516 | 445 | 527 | 474 | 411 | 403 | 413 | 518 | 569 | 599 | 652 |
| Equity | -394 | -383 | -276 | -252 | -340 | -76 | -147 | -228 | -255 | -270 | -181 | -150 | -121 | -89 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 710 | 743 | 769 | 785 | 603 | 621 | 639 | 658 | 683 | 698 | 719 | 720 | 742 |
| Total debt | 787 | 710 | 743 | 769 | 785 | 603 | 621 | 639 | 658 | 683 | 698 | 719 | 720 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nørgaard | Audit | 0 companies |