| Revenue | DKK 473K | -53% |
| EBITDA | DKK -195K | -122% |
| Net profit | DKK 1,1M | +425% |
| Total assets | DKK 37,9M | -8% |
| Equity | DKK 22,8M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 532 | 607 | 556 | 494 | 904 | 1.110 | 1.075 | 1.169 | 1.216 | 1.206 | 1.076 | 1.010 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 532 | 609 | 554 | 495 | 1.730 | 1.081 | 835 | 1.731 | 903 | 1.534 | 1.480 | 873 | -195 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 532 | 609 | 554 | 495 | 1.730 | 1.081 | 835 | 1.731 | 903 | 1.534 | 1.480 | 873 | -195 |
| Net financials | 236 | 739 | -183 | 239 | 336 | 621 | 2.587 | 1.269 | -756 | 882 | 1.100 | -615 | 1.078 |
| Profit before tax | 768 | 1.348 | 370 | 734 | 2.066 | 1.703 | 3.422 | 3.000 | 147 | 2.415 | 2.580 | 258 | 882 |
| Tax | 68 | 29 | 100 | 80 | 406 | 198 | 146 | 336 | 147 | 235 | 281 | 41 | -260 |
| Net profit | 700 | 1.319 | 271 | 654 | 1.661 | 1.505 | 3.277 | 2.664 | -0 | 2.181 | 2.300 | 218 | 1.142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.130 | 20.162 | 20.439 | 22.012 | 29.609 | 30.350 | 33.469 | 38.077 | 36.922 | 38.914 | 40.896 | 41.004 | 37.875 |
| Equity | — | 10.966 | 11.237 | 10.991 | 12.651 | 14.409 | 17.085 | 18.249 | 17.849 | 19.429 | 21.429 | 21.647 | 22.789 |
| Long-term debt | 12.694 | 12.533 | 13.209 | 12.750 | 24.644 | 23.771 | 23.070 | 22.354 | 21.583 | 12.731 | 12.461 | 12.236 | 8.449 |
| Short-term debt | 2.234 | 2.184 | 2.000 | 3.148 | 3.794 | 3.230 | 3.615 | 7.268 | 6.922 | 5.846 | 6.010 | 6.155 | 6.224 |
| Total debt | 14.928 | 14.717 | 9.202 | 11.021 | 28.438 | 27.001 | 26.685 | 29.622 | 28.505 | 18.578 | 18.471 | 18.391 | 14.673 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KI Management | Management | 2003 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JH Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JANUS HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
THOMAS HANSEN, LANGESKOV HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
OLE BIRGER HANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Keld Ib Hansen | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Janus Hansen | Management | 0 companies |