| Revenue | DKK 55K | -92% |
| EBITDA | DKK 51K | -92% |
| Net profit | DKK 41K | -93% |
| Total assets | DKK 2,3M | +4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | 118 | 233 | 106 | 117 | 245 | 126 | 25 | 42 | 85 | 75 | 655 | 55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBITDA | -12 | 118 | 233 | 106 | 117 | 245 | 126 | 25 | 42 | 85 | 75 | 655 | 51 |
| Depreciation & amort. | -3 | 43 | 44 | 32 | 32 | -32 | -32 | -32 | -32 | -32 | -32 | -62 | -32 |
| EBIT | -14 | 76 | 189 | 74 | 85 | 213 | 94 | -7 | 10 | 53 | 43 | 593 | 19 |
| Net financials | -105 | -82 | -59 | 4 | 81 | 81 | 24 | 34 | 108 | 25 | 73 | 17 | 12 |
| Profit before tax | 80 | -7 | 130 | 78 | 165 | 294 | 118 | 28 | 118 | 77 | 116 | 610 | 31 |
| Tax | 21 | -4 | 27 | 9 | 14 | 41 | 16 | -7 | -3 | 2 | 9 | 4 | -10 |
| Net profit | 59 | -3 | 104 | 69 | 152 | 253 | 101 | 34 | 121 | 76 | 106 | 606 | 41 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.114 | 1.881 | 1.849 | 2.020 | 2.040 | 2.284 | 2.239 | 2.075 | 2.102 | 1.918 | 2.013 | 2.207 | 2.304 |
| Equity | 523 | 520 | 624 | 809 | 961 | 1.214 | 1.209 | 1.136 | 1.146 | 1.222 | 1.328 | 1.934 | 1.853 |
| Long-term debt | -894 | 894 | 792 | 826 | 789 | 750 | 711 | 672 | 630 | 0 | 0 | 0 | 0 |
| Short-term debt | -598 | 371 | 310 | 252 | 145 | 106 | 103 | 50 | 107 | 473 | 458 | 42 | 227 |
| Total debt | -1.491 | 1.265 | 1.102 | 1.078 | 933 | 856 | 814 | 722 | 737 | 473 | 458 | 42 | 227 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|