| Revenue | DKK 266K | -42% |
| EBITDA | DKK -39K | -115% |
| Net profit | DKK 783K | +3% |
| Total assets | DKK 15,4M | +4% |
| Equity | DKK 15,3M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | 223 | 407 | 469 | 474 | 378 | 473 | 543 | 569 | 458 | 266 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -205 | -305 |
| EBITDA | -7 | -8 | -8 | 223 | 407 | 469 | 474 | 391 | 473 | 543 | 569 | 252 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | 223 | 407 | 469 | 474 | 391 | 473 | 543 | 569 | 252 | -39 |
| Net financials | -3 | 127 | 437 | 738 | 748 | 1.098 | 694 | 238 | 1.853 | 2.723 | 1.133 | 631 | 892 |
| Profit before tax | -10 | 119 | 430 | 961 | 1.155 | 1.567 | 1.168 | 630 | 2.326 | 3.266 | 1.702 | 884 | 853 |
| Tax | -0 | -0 | -0 | 1 | 86 | 105 | 110 | 90 | 122 | 140 | 150 | 125 | 70 |
| Net profit | -10 | 119 | 430 | 960 | 1.069 | 1.462 | 1.059 | 540 | 2.205 | 3.126 | 1.552 | 759 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.778 | 1.837 | 2.286 | 3.116 | 4.074 | 5.401 | 6.541 | 6.851 | 9.075 | 12.141 | 14.444 | 14.822 | 15.415 |
| Equity | 1.114 | 1.234 | 1.663 | 2.623 | 3.692 | 5.154 | 6.213 | 6.645 | 8.739 | 11.752 | 13.988 | 14.629 | 15.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 664 | 603 | 622 | 493 | 382 | 247 | 328 | 206 | 336 | 389 | 456 | 194 | 71 |
| Total debt | 664 | 603 | 622 | 493 | 382 | 247 | 328 | 206 | 336 | 389 | 456 | 194 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |