| Revenue | DKK 16K | +87% |
| EBITDA | DKK 16K | +87% |
| Net profit | DKK 183K | -11% |
| Total assets | DKK 3,3M | +6% |
| Equity | DKK 2,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -7 | -7 | -6 | -8 | -9 | -8 | -10 | -8 | -8 | 2 | 8 | 16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -7 | -6 | -8 | -9 | -77 | -78 | -63 | -33 | 2 | 8 | 16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 |
| EBIT | -5 | -7 | -7 | -6 | -8 | -9 | -77 | -78 | -63 | -33 | -4 | 2 | 9 |
| Net financials | 95 | 63 | 614 | 218 | 144 | 223 | 186 | 289 | 139 | 202 | 228 | 210 | 187 |
| Profit before tax | 90 | 56 | 608 | 212 | 137 | 214 | 109 | 211 | 76 | 169 | 197 | 211 | 196 |
| Tax | 7 | 6 | 6 | 7 | 7 | 7 | 8 | 7 | 6 | 1 | 4 | 5 | 13 |
| Net profit | 83 | 50 | 601 | 205 | 130 | 207 | 101 | 203 | 70 | 168 | 194 | 206 | 183 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.523 | 1.597 | 2.225 | 2.394 | 2.555 | 2.798 | 2.940 | 3.036 | 2.468 | 2.658 | 2.881 | 3.086 | 3.266 |
| Equity | 1.297 | 1.299 | 1.851 | 2.006 | 2.085 | 2.240 | 2.288 | 2.392 | 2.361 | 2.429 | 2.523 | 2.629 | 2.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 |
| Short-term debt | 226 | 298 | 374 | 388 | 469 | 558 | 651 | 644 | 107 | 229 | 358 | 457 | 536 |
| Total debt | 226 | 298 | 374 | 388 | 469 | 558 | 651 | 644 | 107 | 229 | 358 | 457 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2013 | — | — |
ML Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Eriksen | Management | 0 companies |
| Michael Lyders Hansen | Founder | 0 companies |