| Revenue | DKK 4,7M | +13% |
| EBITDA | DKK 855K | +73% |
| Net profit | DKK 1,1M | +22% |
| Total assets | DKK 37,6M | +26% |
| Equity | DKK 9,7M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.058 | 2.998 | 4.028 | 3.970 | 3.234 | 3.306 | 3.537 | 2.996 | 4.645 | 2.129 | 3.765 | 6.565 | 4.196 | 4.741 |
| Staff expenses | -2.788 | -3.139 | -3.036 | -3.471 | -3.387 | -3.253 | -3.432 | -3.238 | -3.519 | -3.348 | -3.541 | -3.595 | -3.702 | -3.886 |
| EBITDA | 270 | -141 | 992 | 500 | -154 | 53 | 104 | -242 | 1.125 | -1.220 | 224 | 2.969 | 494 | 855 |
| Depreciation & amort. | -65 | -77 | -59 | -59 | -59 | -78 | -110 | -416 | -97 | -6 | -0 | -0 | -0 | -15 |
| EBIT | 205 | -218 | 934 | 441 | -213 | -25 | -5 | -658 | 1.028 | -1.226 | 224 | 2.969 | 494 | 840 |
| Net financials | -89 | 159 | 236 | 282 | 190 | 152 | 145 | 114 | 124 | 275 | 103 | 345 | 480 | 345 |
| Profit before tax | 116 | -59 | 1.170 | 723 | -23 | 127 | 139 | -544 | 1.153 | -950 | 326 | 3.314 | 974 | 1.185 |
| Tax | 21 | 20 | 28 | 33 | 35 | 36 | 37 | 37 | 49 | 45 | 47 | 49 | 46 | 50 |
| Net profit | 96 | -79 | 1.142 | 689 | -57 | 91 | 102 | -580 | 1.103 | -995 | 279 | 3.265 | 927 | 1.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.948 | 15.613 | 20.822 | 21.838 | 22.926 | 27.047 | 21.136 | 27.196 | 26.790 | 32.418 | 31.755 | 40.208 | 29.856 | 37.610 |
| Equity | 4.887 | 4.958 | 6.370 | 7.240 | 7.422 | 7.663 | 7.795 | 7.335 | 8.558 | 7.743 | 8.202 | 11.527 | 9.366 | 9.715 |
| Long-term debt | 35 | 35 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.025 | 10.619 | 14.416 | 14.598 | 15.504 | 19.384 | 13.341 | 19.862 | 18.232 | 24.675 | 23.553 | 28.681 | 20.490 | 27.895 |
| Total debt | 15.060 | 10.655 | 14.451 | 14.598 | 15.504 | 19.384 | 13.341 | 19.862 | 18.232 | 24.675 | 23.553 | 28.681 | 20.490 | 27.895 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SP Deputy | Deputy | 2003 | — | — |
TH Management | Management | 2003 | — | — |
LG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Chairman | 2003 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Biel Hansen | Chief Executive Officer | 0 companies |
| Søren Peter Hansen | Deputy | 0 companies |
| Torben Hvingelby Pedersen | Management | 0 companies |
| Lars Granly Hansen | Chief Executive Officer | 0 companies |
| Ulrik Kjærgaard Olsen | Board of Directors | 0 companies |
| Carl Skou | Board of Directors | 0 companies |
| Nikolaj Kleis Nielsen | Board of Directors | 0 companies |
| Rasmus Poulsen | Board of Directors | 0 companies |
| Benny Ravn Bonde | Board of Directors | 0 companies |
| Hans Christian Clemmensen | Board of Directors | 0 companies |
| Folke Dreyer | Board of Directors | 0 companies |
| Jesper Tambour | Board of Directors | 0 companies |
| Ole Skaarup Nielsen | Board of Directors | 0 companies |
| Anders Andersen | Board of Directors | 0 companies |
| Mikael Andersen | Board of Directors | 0 companies |
| Henrik Alexandersen | Board of Directors | 0 companies |
| Kasper Dahl Andersen | Board of Directors | 0 companies |
| Jens Peter Kaad | Board of Directors | 0 companies |
| Eskild Hansen | Chairman | 0 companies |
| Steen Rene Tambour | Deputy Chairman | 0 companies |
| Carsten Vognsen Nørgaard | Board of Directors | 0 companies |
| Lars Vig Palle | Board of Directors | 0 companies |
| Jørgen Gram | Chairman | 0 companies |
| Thomas Nørgaard | Board of Directors | 0 companies |
| Frank Thulsted | Chairman | 0 companies |
| Jens Vigh Riis | Board of Directors | 0 companies |
| Lasse Hørning Eriksen | Board of Directors | 0 companies |
| Anders Lage Jørgensen | Board of Directors | 0 companies |
| Kristian Sørensen | Board of Directors | 0 companies |
| Jens Peter Christiansen | Board of Directors | 0 companies |
| Klaus Flemming Pedersen | Board of Directors | 0 companies |
| Torben Jørgensen | Board of Directors | 0 companies |
| Niels Mejnertsen | Chairman | 0 companies |
| Boye Jørgen Tambour | Board of Directors | 0 companies |
| Kenneth Scheel Klausen | Board of Directors | 0 companies |