| Revenue | DKK -11K | -77% |
| EBITDA | DKK -11K | +77% |
| Net profit | DKK -680K | -421% |
| Total assets | DKK 6,3M | -11% |
| Equity | DKK 6,3M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | -11 | 1.632 | -10 | — | -35 | -112 | -13 | -50 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -2.295 | -7.561 | 1.632 | -10 | 0 | -35 | -112 | -13 | -50 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -2.295 | -7.561 | 1.632 | -10 | 0 | -35 | -112 | -13 | -50 | -11 |
| Net financials | -1.654 | -2.456 | 245 | 1.373 | 786 | 0 | -174 | 516 | 236 | 321 | -859 |
| Profit before tax | -1.663 | -2.464 | -7.316 | 3.005 | 776 | 0 | -209 | 403 | 224 | 272 | -871 |
| Tax | -0 | -0 | -0 | -74 | -44 | -0 | -42 | 89 | 50 | 60 | -191 |
| Net profit | -1.663 | -2.464 | -7.316 | 3.079 | 820 | 0 | -167 | 315 | 174 | 211 | -680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.546 | 17.350 | 13.870 | 15.950 | 11.559 | 8.567 | 6.536 | 6.790 | 6.909 | 7.065 | 6.281 |
| Equity | 125 | 11.225 | 3.861 | 6.940 | 7.760 | 8.365 | 6.473 | 6.733 | 6.852 | 7.007 | 6.270 |
| Long-term debt | 0 | 0 | 0 | 3.715 | 2.838 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25 | 3.026 | 3.085 | 5.295 | 961 | 202 | 63 | 57 | 57 | 58 | 11 |
| Total debt | 25 | 3.026 | 3.085 | 9.011 | 3.799 | 202 | 63 | 57 | 57 | 58 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Traberg | Audit | 0 companies |