| Revenue | DKK 1M | +1% |
| EBITDA | DKK 1M | +1% |
| Net profit | DKK 667K | +7% |
| Total assets | DKK 8,6M | -1% |
| Equity | DKK 6,1M | +12% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.024 | 1.029 | 1.019 | 1.020 | 1.026 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.024 | 1.029 | 1.019 | 1.020 | 1.026 |
| Depreciation & amort. | -86 | -86 | -86 | -86 | -86 |
| EBIT | 938 | 944 | 934 | 935 | 940 |
| Net financials | -176 | -113 | -135 | -142 | -85 |
| Profit before tax | 763 | 831 | 799 | 793 | 855 |
| Tax | 176 | 183 | 179 | 172 | 188 |
| Net profit | 586 | 648 | 620 | 621 | 667 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.819 | 8.988 | 9.642 | 8.625 | 8.558 |
| Equity | 3.513 | 4.161 | 4.781 | 5.402 | 6.069 |
| Long-term debt | 1.949 | 1.737 | 1.551 | 0 | 0 |
| Short-term debt | 2.793 | 2.453 | 2.627 | 2.485 | 1.705 |
| Total debt | 4.742 | 4.190 | 4.177 | 2.485 | 1.705 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Management | Management | 2008 |
SL Founder | Founder | 2003 |
| Former (1) | ||
PW Unofficial title | Unofficial title | 2007 – 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Hjortshøj | Management | 0 companies |
| Søren Lindeborg Ladefoged | Founder | 0 companies |
| Poul Winther Andersen | Unofficial title | 0 companies |