| Revenue | DKK -23K | +22% |
| EBITDA | DKK -23K | -22% |
| Net profit | DKK 48K | -63% |
| Total assets | DKK 978K | -3% |
| Equity | DKK 905K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -10 | -10 | -19 | -13 | -20 | -12 | -12 | -21 | -12 | -13 | -19 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -10 | -10 | -19 | -13 | -20 | -12 | -104 | -21 | -12 | -13 | -19 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -10 | -10 | -19 | -13 | -20 | -12 | -104 | -21 | -12 | -13 | -19 | -23 |
| Net financials | 19 | 102 | -4 | 278 | 553 | 2.685 | 29 | 130 | -89 | 240 | -376 | 135 | 186 | 85 |
| Profit before tax | 13 | 93 | -14 | 267 | 534 | 2.671 | 9 | 118 | -192 | 219 | -388 | 122 | 167 | 62 |
| Tax | -0 | -0 | -0 | 28 | 34 | 5 | 26 | 29 | -18 | 48 | -85 | 27 | 37 | 13 |
| Net profit | 13 | 93 | -14 | 239 | 499 | 2.667 | -17 | 88 | -174 | 171 | -302 | 95 | 130 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 246 | 346 | 251 | 464 | 584 | 1.703 | 1.663 | 1.690 | 1.366 | 1.457 | 1.035 | 990 | 1.007 | 978 |
| Equity | 207 | 300 | 237 | 426 | 574 | 1.690 | 1.628 | 1.625 | 1.357 | 1.415 | 998 | 975 | 983 | 905 |
| Long-term debt | 0 | 0 | 0 | 28 | 0 | 0 | 0 | 29 | 0 | 28 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 46 | 14 | 10 | 10 | 13 | 35 | 36 | 10 | 15 | 37 | 15 | 24 | 73 |
| Total debt | 39 | 46 | 14 | 38 | 10 | 13 | 35 | 65 | 10 | 42 | 37 | 15 | 24 | 73 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|