| Revenue | DKK 497K | +34% |
| EBITDA | DKK 193K | +25% |
| Net profit | DKK 154K | +28% |
| Total assets | DKK 1,3M | +8% |
| Equity | DKK 831K | +23% |
| Employees | 49 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 201 | 64 | 325 | 370 | 497 |
| Staff expenses | -118 | -18 | -192 | -216 | -304 |
| EBITDA | 83 | 82 | 133 | 154 | 193 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 82 | 133 | 154 | 193 |
| Net financials | -3 | -3 | -2 | 2 | 5 |
| Profit before tax | 80 | 79 | 131 | 156 | 198 |
| Tax | 18 | 18 | 29 | 36 | 43 |
| Net profit | 62 | 62 | 102 | 121 | 154 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 740 | 583 | 654 | 1.180 | 1.275 |
| Equity | 392 | 454 | 556 | 677 | 831 |
| Long-term debt | 101 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 129 | 98 | 503 | 444 |
| Total debt | 348 | 129 | 98 | 503 | 444 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DI Founder | Founder | 2003 |
JJ Management | Management | 2019 |
| Former (4) | ||
DJ Chief Executive Officer | Chief Executive Officer | 2007 – 2014 |
PG Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
CT Management | Management | 2003 – 2005 |
CA Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Former (7) | ||
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2009 – 2019 | |
| Board of Directors | 2003 – 2007 | |
| Board of Directors | 2010 – 2019 | |
| Chairman | 2003 – 2007 | |
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Daragh John Paul Long | Chief Executive Officer | 0 companies |
| Peter Gijsbert Hendrik van de Riet | Chief Executive Officer | 0 companies |
| DOCS International B.V | Founder | 0 companies |
| Connie Tode | Management | 0 companies |
| Colin Arthur Stanley | Management | 0 companies |
| James Joseph Houlihan | Management | 0 companies |
| Karen Kragt | Board of Directors | 0 companies |
| Sean Noel Leech | Board of Directors | 0 companies |
| Barry Edward Balfe | Board of Directors | 0 companies |
| Peter Gijsbert Hendrik van de Riet | Board of Directors | 0 companies |
| Simon Peter Hollywood | Chairman | 0 companies |
| Barry Edward Balfe | Board of Directors | 0 companies |
| Josee Paradis | Board of Directors | 0 companies |
| Christiaan Carel Gerard de Jong | Chairman | 0 companies |
| Antony John Peter (Tony) Southers | Board of Directors | 0 companies |