| Revenue | DKK 1,6M | +33% |
| EBITDA | DKK 543K | +93% |
| Net profit | DKK 400K | +103% |
| Total assets | DKK 1,7M | +31% |
| Equity | DKK 917K | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 1.071 | 1.177 | 1.816 | 2.643 | 1.992 | 1.542 | 1.474 | 905 | 1.560 | 1.582 | 1.268 | 1.230 | 1.632 |
| Staff expenses | -1.767 | -849 | -905 | -1.663 | -1.963 | -1.963 | -1.523 | -1.399 | -760 | -897 | -1.001 | -1.076 | -948 | -1.089 |
| EBITDA | -364 | 208 | 265 | 136 | 680 | 243 | 3 | 72 | 145 | 663 | 581 | 192 | 282 | 543 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -26 | -25 | -42 | -34 | -0 | -0 | -1 | -15 | -15 | -15 |
| EBIT | -364 | 208 | 265 | 136 | 655 | 218 | -38 | 38 | 145 | 663 | 580 | 177 | 267 | 528 |
| Net financials | -65 | -50 | -25 | -31 | -26 | -19 | -25 | -23 | -7 | -3 | -4 | -2 | -5 | -3 |
| Profit before tax | -429 | 158 | 240 | 105 | 628 | 199 | -63 | 15 | 138 | 659 | 575 | 175 | 262 | 525 |
| Tax | -0 | -96 | 63 | 27 | 137 | 45 | -10 | 3 | 31 | 145 | 125 | 40 | 65 | 125 |
| Net profit | -429 | 254 | 177 | 78 | 492 | 154 | -53 | 12 | 107 | 514 | 450 | 135 | 197 | 400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 733 | 583 | 596 | 1.076 | 1.481 | 1.386 | 1.590 | 1.038 | 913 | 1.557 | 1.732 | 1.668 | 1.270 | 1.659 |
| Equity | — | — | 225 | 303 | 794 | 649 | 446 | 457 | 564 | 929 | 966 | 652 | 714 | 917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 44 | 0 | 6 | 31 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 959 | 555 | 397 | 773 | 687 | 693 | 1.138 | 570 | 314 | 624 | 762 | 1.015 | 556 | 742 |
| Total debt | 959 | 555 | 397 | 773 | 687 | 737 | 1.138 | 576 | 344 | 624 | 762 | 1.015 | 556 | 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2003 | — | — |
BL Management | Management | 2003 | — | — |
JS | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B & B HOLDING FAABORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Rose Billeskov Hansen | Management | 0 companies |
| Brian Linde Kraft | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |