| Revenue | DKK 214K | +502% |
| EBITDA | DKK 214K | +502% |
| Net profit | DKK 492K | +197% |
| Total assets | DKK 4,2M | +72% |
| Equity | DKK 2,2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -9 | -10 | -52 | 12 | -103 | 137 | 65 | 149 | 110 | 90 | 63 | 36 | 214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -9 | -13 | -62 | 12 | -103 | 137 | 65 | 149 | 110 | 90 | 63 | 36 | 214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -10 | -16 | -14 | -14 | -14 | -14 | -14 | -14 | -14 | -14 |
| EBIT | -7 | -9 | -13 | -62 | 2 | -120 | 123 | 51 | 135 | 96 | 76 | 49 | 22 | 200 |
| Net financials | -446 | 260 | 176 | 80 | 492 | 127 | -96 | -30 | 67 | 487 | 425 | 113 | 175 | 322 |
| Profit before tax | -453 | 251 | 162 | 17 | 494 | 8 | 27 | 21 | 202 | 583 | 502 | 162 | 197 | 522 |
| Tax | -0 | -0 | -0 | -0 | -30 | -24 | 18 | 2 | 19 | 13 | 10 | 13 | 31 | 30 |
| Net profit | -453 | 251 | 162 | 17 | 523 | 31 | 9 | 19 | 183 | 570 | 492 | 149 | 166 | 492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 143 | 335 | 395 | 1.036 | 1.985 | 1.684 | 1.723 | 1.827 | 2.153 | 2.468 | 2.708 | 2.468 | 4.239 |
| Equity | — | — | 298 | 316 | 839 | 769 | 675 | 693 | 876 | 1.336 | 1.779 | 1.814 | 1.862 | 2.232 |
| Long-term debt | 0 | 0 | 0 | 0 | 101 | 1.670 | 848 | 782 | 727 | 693 | 654 | 615 | 575 | 1.813 |
| Short-term debt | 135 | 7 | 36 | 79 | 94 | 316 | 158 | 243 | 220 | 121 | 31 | 270 | 14 | 182 |
| Total debt | 135 | 7 | 36 | 79 | 197 | 1.986 | 1.007 | 1.026 | 947 | 814 | 685 | 886 | 590 | 1.996 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|