| Revenue | DKK 29,7M | +2% |
| EBITDA | DKK 17M | -40% |
| Net profit | DKK 15,9M | -35% |
| Total assets | DKK 556,7M | +2% |
| Equity | DKK 162,7M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 27.951 | 29.156 | 29.696 |
| Staff expenses | -0 | -740 | -2.241 |
| EBITDA | 20.233 | 28.416 | 17.005 |
| Depreciation & amort. | -0 | -10 | -46 |
| EBIT | 20.233 | 28.406 | 16.958 |
| Net financials | -13.294 | 3.992 | -8.676 |
| Profit before tax | 6.939 | 32.398 | 8.282 |
| Tax | 1.735 | 8.111 | -7.580 |
| Net profit | 5.204 | 24.287 | 15.862 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 555.919 | 545.877 | 556.697 |
| Equity | 122.563 | 146.849 | 162.712 |
| Long-term debt | 321.773 | 288.177 | 284.770 |
| Short-term debt | 37.377 | 30.286 | 38.812 |
| Total debt | 359.150 | 318.463 | 323.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
JH Management | Management | 2005 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
MH Management | Management | 2015 | — | — |
HT Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KARTAGO af 20.12.2018 ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Linde | Chief Executive Officer | 0 companies |
| Jørgen Hauglund | Management | 0 companies |
| Michael Vad Petersen | Chief Executive Officer | 0 companies |
| Michael Hansen | Management | 0 companies |
| Hans Thygesen | Management | 0 companies |
| Jesper Søndberg Clausen | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Susanne Birgit Husted-Andersen | Board of Directors | 0 companies |
| Jesper Just Linde | Board of Directors | 0 companies |
| Claus Korsgaard Knudsen | Chairman | 0 companies |
| Henrik Ørsted | Board of Directors | 0 companies |
| Alexander Thygesen | Board of Directors | 0 companies |
| Peter Kureer | Board of Directors | 0 companies |