| Revenue | DKK 2,6M | +21% |
| EBITDA | DKK 2,6M | +21% |
| Net profit | DKK 1,9M | -38% |
| Total assets | DKK 41,8M | +0% |
| Equity | DKK 36,6M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.259 | 2.304 | 2.445 | 2.516 | 2.516 | 2.574 | 2.526 | 2.596 | 2.630 | 1.955 | 1.974 | 2.337 | 2.144 | 2.586 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.259 | 2.304 | 2.445 | 2.516 | 2.516 | 2.574 | 2.526 | 2.596 | 2.630 | 1.955 | 1.974 | 2.328 | 2.144 | 2.586 |
| Depreciation & amort. | -590 | -590 | -590 | -590 | -590 | -590 | -590 | -590 | -590 | -594 | -613 | -636 | -630 | -631 |
| EBIT | 1.668 | 1.714 | 1.855 | 1.926 | 1.926 | 1.983 | 1.935 | 2.006 | 2.039 | 1.361 | 1.361 | 1.692 | 1.514 | 1.954 |
| Net financials | -228 | 70 | 212 | 120 | 402 | 182 | -614 | -51 | -380 | 960 | -488 | 1.020 | 2.495 | 524 |
| Profit before tax | 1.441 | 1.783 | 2.067 | 2.045 | 2.328 | 2.165 | 1.322 | 1.955 | 1.659 | 2.321 | 873 | 2.712 | 4.009 | 2.479 |
| Tax | 359 | 124 | 453 | 452 | 512 | 476 | 291 | 434 | 365 | 511 | 192 | 599 | 886 | 549 |
| Net profit | 1.082 | 1.659 | 1.613 | 1.593 | 1.816 | 1.689 | 1.031 | 1.520 | 1.294 | 1.810 | 681 | 2.113 | 3.123 | 1.930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.276 | 32.482 | 33.862 | 35.324 | 36.457 | 35.202 | 35.881 | 35.645 | 36.099 | 37.146 | 31.999 | 37.599 | 41.902 | 41.816 |
| Equity | 17.732 | 19.391 | 21.004 | 22.597 | 24.413 | 23.102 | 24.133 | 25.653 | 26.947 | 28.757 | 29.439 | 31.552 | 34.675 | 36.605 |
| Long-term debt | 10.806 | 10.193 | 9.570 | 8.923 | 8.278 | 7.623 | 6.966 | 6.289 | 5.627 | 5.328 | 474 | 474 | 474 | 0 |
| Short-term debt | 853 | 825 | 1.285 | 1.871 | 1.903 | 2.685 | 3.060 | 2.050 | 1.943 | 1.503 | 337 | 3.846 | 5.081 | 3.616 |
| Total debt | 11.659 | 11.018 | 10.854 | 10.794 | 10.181 | 10.308 | 10.026 | 8.340 | 7.570 | 6.832 | 811 | 4.320 | 5.554 | 3.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Founder | Founder | 2003 | — | — |
AS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aya Engmark Holding ApS | Company | 50.0% | 50.0% | 2025 |
N. Engmark Holding ApS | Company | 15.0% | 15.0% | 2025 |
CA. Engmark Holding ApS | Company | 15.0% | 15.0% | 2025 |
C. Engmark Holding ApS | Company | 15.0% | 15.0% | 2025 |
ALP SØRENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Per Sørensen | Founder | 0 companies |
| Anne-Lise Sørensen | Management | 0 companies |